LCHV - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	5400 - 100 $ - 5 196 - 96.23%
Level 2:	4500 - 60 $ - 4 427 - 98.37%
Level 3:	3600 - 35 $ - 3 501 - 97.24%
Level 4:	3600 - 20 $ - 3 558 - 98.83%
Luxury :	900 - 200 $ - 880 - 97.76%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 281 - 76.03%
Farm Level 2:	6000 - 1 $ - 4 478 - 74.64%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 562 - 97.56%
Average Income per Game	1 039 400 $
Year to Date Revenue	42 615 415 $
Farm
Home Games Left	0
Average Attendance - %	6 759 - 75.10%
Average Income per Game	7 955 $
Year to Date Revenue	326 168 $
Expense
Pro Players Total Salaries	46 300 000 $
Farm Players Total Salaries	1 540 000 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 284 350 $
Farm Year To Date Expenses	1 554 337 $
Pro Salary Cap To Date	46 284 350 $
Farm Salary Cap To Date	1 554 337 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	402 609 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 391 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	46 300 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	13 700 000 $
Estimate Over Minimum Salary Cap of 0 $	46 300 000 $
Current Bank Account	14 725 873 $
Projected Bank Account	14 725 873 $

Pro Players Salaries
Corey Perry	6 600 000 $ (1)
Jiri Hudler	4 200 000 $ (3)
Dustin Byfuglien	3 975 000 $ (2)
Jason Spezza	3 850 000 $ (3)
Simeon Varlamov	3 000 000 $ (1)
Joffrey Lupul	2 800 000 $ (1)
James Reimer	2 400 000 $ (1)
Justin Braun	2 350 000 $ (3)
Colin Wilson	2 150 000 $ (1)
Michael Stone	2 125 000 $ (1)
Brad Richards	2 000 000 $ (1)
John Moore	1 500 000 $ (1)
Cam Atkinson	1 500 000 $ (1)
Drew Miller	1 050 000 $ (2)
Nikolaj Ehlers	875 000 $ (3)
Noah Hanifin	875 000 $ (3)
Aleksander Barkov	875 000 $ (1)
Jay Beagle	850 000 $ (2)
Chris Neil	775 000 $ (1)
Brian Flynn	725 000 $ (4)
Trevor van Riemsdyk	675 000 $ (2)
Joe Morrow	600 000 $ (2)
Niklas Treutle	550 000 $ (4)
Oscar Moller	0 $ (25)
Total Pro Players	24
Salary Commitment
Year 16 : 46 300 000 $
Year 17 : 20 575 000 $
Year 18 : 13 425 000 $
Year 19 : 1 275 000 $
Salary Average Commitment
Year 16 : 46 300 000 $
Year 17 : 20 575 000 $
Year 18 : 13 425 000 $
Year 19 : 1 275 000 $
Salary Cap with 1 Way Contract
Year 16 : 46 300 000 $
Year 17 : 20 575 000 $
Year 18 : 13 425 000 $
Year 19 : 1 275 000 $

Farm Players Salaries
Daniel Sprong	77 500 $ (3)
David Musil	77 500 $ (1)
Tyler Bertuzzi	77 500 $ (3)
Tye McGinn	72 500 $ (3)
Nick Shore	67 500 $ (1)
Max Friberg	67 500 $ (1)
Daniel Zaar	67 500 $ (3)
Brendan Gaunce	67 500 $ (2)
Linus Ullmark	67 500 $ (3)
Tim Erixon	62 500 $ (2)
Matt Lorito	62 500 $ (4)
Jean-Francois Berube	57 500 $ (1)
Adam Clendening	57 500 $ (2)
Brian Ferlin	57 500 $ (2)
Scott Kosmachuk	57 500 $ (2)
Matthew Peca	57 500 $ (3)
Patrick Mullen	55 000 $ (1)
Chase Balisy	47 500 $ (3)
Michael Mersch	47 500 $ (2)
Anton Blidh	45 000 $ (4)
A.J. Jenks	45 000 $ (3)
Patrick Cullity	45 000 $ (2)
Ben Walker	40 000 $ (2)
Brandon Tanev	40 000 $ (3)
Oleg Yevenko	40 000 $ (3)
Carter Rowney	40 000 $ (2)
Brendan Woods	40 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 16 : 1 540 000 $
Year 17 : 1 175 000 $
Year 18 : 700 000 $
Year 19 : 107 500 $
Salary Average Commitment
Year 16 : 1 540 000 $
Year 17 : 1 175 000 $
Year 18 : 700 000 $
Year 19 : 107 500 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	5400 - 98 $ - 5 350 - 99.08%
Level 2:	4500 - 61 $ - 4 430 - 98.44%
Level 3:	3600 - 37 $ - 3 475 - 96.52%
Level 4:	3600 - 21 $ - 3 543 - 98.41%
Luxury :	900 - 199 $ - 885 - 98.32%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 6 $ - 2 251 - 75.04%
Farm Level 2:	6000 - 3 $ - 4 465 - 74.42%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 682 - 98.23%
Average Income per Game	1 056 216 $
Year to Date Revenue	43 304 857 $
Farm
Home Games Left	0
Average Attendance - %	6 716 - 74.63%
Average Income per Game	23 674 $
Year to Date Revenue	970 638 $
Expense
Pro Players Total Salaries	47 025 000 $
Farm Players Total Salaries	1 577 500 $
Coaches Total Salaries	1 370 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 688 053 $
Farm Year To Date Expenses	1 513 359 $
Pro Salary Cap To Date	41 688 053 $
Farm Salary Cap To Date	1 513 359 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	408 913 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 717 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	47 025 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	12 975 000 $
Estimate Over Minimum Salary Cap of 0 $	47 025 000 $
Current Bank Account	24 995 943 $
Projected Bank Account	24 995 943 $

Pro Players Salaries
Sergei Bobrovsky	5 250 000 $ (1)
John Carlson	4 850 000 $ (1)
Derek Stepan	4 800 000 $ (1)
Filip Forsberg	4 600 000 $ (2)
Alex Burrows	3 500 000 $ (2)
David Perron	2 300 000 $ (2)
Shane Doan	2 200 000 $ (2)
Dan Boyle	2 000 000 $ (1)
Mathieu Perreault	1 800 000 $ (1)
Lars Eller	1 750 000 $ (2)
Brooks Laich	1 500 000 $ (1)
Marek Zidlicky	1 500 000 $ (1)
Anders Lindback	1 500 000 $ (1)
R.J. Umberger	1 250 000 $ (2)
Mike Richards	1 200 000 $ (2)
Erik Gudbranson	1 050 000 $ (1)
Michal Rozsival	950 000 $ (1)
Alexander Semin	900 000 $ (1)
Colton Parayko	875 000 $ (3)
Rasmus Ristolainen	875 000 $ (1)
Yannick Weber	825 000 $ (2)
Vincent Trocheck	775 000 $ (1)
Ryan White	775 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 16 : 47 025 000 $
Year 17 : 19 275 000 $
Year 18 : 875 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 47 025 000 $
Year 17 : 19 275 000 $
Year 18 : 875 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 47 025 000 $
Year 17 : 19 275 000 $
Year 18 : 875 000 $
Year 19 : 0 $

Farm Players Salaries
Marko Dano	87 500 $ (2)
Ryan Murphy	80 000 $ (2)
Alex Chiasson	80 000 $ (2)
Jacob Josefson	80 000 $ (1)
Cody Hodgson	77 500 $ (3)
Brendan Leipsic	77 500 $ (2)
Gustav Olofsson	77 500 $ (3)
Justin Falk	70 000 $ (1)
Tim Bozon	67 500 $ (3)
Mark Alt	67 500 $ (1)
Keegan Lowe	67 500 $ (1)
Bud Holloway	65 000 $ (2)
David Warsofsky	62 500 $ (2)
Brett Bulmer	55 000 $ (1)
Mike McKenna	52 500 $ (2)
Kurtis Gabriel	47 500 $ (2)
Joey LaLeggia	47 500 $ (3)
Cody Beach	47 500 $ (2)
Jake Chelios	45 000 $ (2)
Dalton Smith	42 500 $ (2)
Chris Conner	40 000 $ (1)
Yann Danis	40 000 $ (1)
Yanni Gourde	40 000 $ (1)
Stephon Williams	40 000 $ (2)
Garrett Noonan	40 000 $ (2)
James Wright	40 000 $ (1)
Eetu Laurikainen	40 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 16 : 1 577 500 $
Year 17 : 1 037 500 $
Year 18 : 270 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 577 500 $
Year 17 : 1 037 500 $
Year 18 : 270 000 $
Year 19 : 0 $

BlueJackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide Arena
Level 1:	5400 - 99 $ - 5 321 - 98.54%
Level 2:	4500 - 60 $ - 4 417 - 98.16%
Level 3:	3600 - 35 $ - 3 513 - 97.59%
Level 4:	3600 - 20 $ - 3 582 - 99.50%
Luxury :	900 - 200 $ - 885 - 98.31%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 275 - 75.82%
Farm Level 2:	6000 - 1 $ - 4 487 - 74.78%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 719 - 98.44%
Average Income per Game	1 047 054 $
Year to Date Revenue	42 929 216 $
Farm
Home Games Left	0
Average Attendance - %	6 761 - 75.13%
Average Income per Game	7 952 $
Year to Date Revenue	326 015 $
Expense
Pro Players Total Salaries	52 650 000 $
Farm Players Total Salaries	1 780 000 $
Coaches Total Salaries	1 120 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 316 962 $
Farm Year To Date Expenses	1 768 828 $
Pro Salary Cap To Date	52 316 962 $
Farm Salary Cap To Date	1 768 828 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	457 826 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 478 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 650 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 350 000 $
Estimate Over Minimum Salary Cap of 0 $	52 650 000 $
Current Bank Account	16 106 149 $
Projected Bank Account	16 106 149 $

Pro Players Salaries
Anze Kopitar	6 500 000 $ (4)
Alexander Steen	5 850 000 $ (1)
Kristopher Letang	5 200 000 $ (1)
Mikko Koivu	5 000 000 $ (4)
T.J. Oshie	3 900 000 $ (3)
Jonathan Bernier	3 750 000 $ (1)
Andy Greene	3 150 000 $ (2)
Tyson Barrie	3 100 000 $ (1)
Mika Zibanejad	2 800 000 $ (2)
Braydon Coburn	2 500 000 $ (3)
Mikael Granlund	2 350 000 $ (2)
Sven Baertschi	1 050 000 $ (3)
Brayden McNabb	1 000 000 $ (1)
Dominic Moore	900 000 $ (2)
Patrick Maroon	900 000 $ (3)
Tomas Hertl	875 000 $ (1)
Markus Granlund	775 000 $ (1)
Mattias Janmark	775 000 $ (3)
John-Michael Liles	775 000 $ (2)
Joakim Nordstrom	675 000 $ (1)
Nate Guenin	425 000 $ (1)
Andrew Hammond	400 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 52 650 000 $
Year 17 : 30 600 000 $
Year 18 : 20 625 000 $
Year 19 : 11 500 000 $
Salary Average Commitment
Year 16 : 39 950 000 $
Year 17 : 17 900 000 $
Year 18 : 13 075 000 $
Year 19 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 52 650 000 $
Year 17 : 30 600 000 $
Year 18 : 20 625 000 $
Year 19 : 11 500 000 $

Farm Players Salaries
Rene Bourque	275 000 $ (1)
Steve Ott	120 000 $ (3)
Martin Havlat	92 500 $ (1)
Shea Theodore	87 500 $ (3)
Andrew Miller	82 500 $ (3)
T.J. Brennan	80 000 $ (3)
Cedric Paquette	77 500 $ (1)
Christoph Bertschy	77 500 $ (3)
Xavier Ouellet	77 500 $ (1)
Tanner Glass	75 000 $ (1)
Viktor Arvidsson	67 500 $ (2)
Jay Harrison	65 000 $ (3)
Michal Jordan	65 000 $ (3)
Steve Downie	60 000 $ (2)
John Scott	60 000 $ (1)
Scott Gomez	57 500 $ (3)
Luke Adam	55 000 $ (3)
Joel Vermin	47 500 $ (2)
Ryan Craig	47 500 $ (1)
Carlo Colaiacovo	45 000 $ (4)
Rob Madore	42 500 $ (1)
Peter Harrold	42 500 $ (4)
Ryan Massa	40 000 $ (3)
Riley Gill	40 000 $ (1)
Total Farm Players	24
Salary Commitment
Year 16 : 1 780 000 $
Year 17 : 992 500 $
Year 18 : 817 500 $
Year 19 : 87 500 $
Salary Average Commitment
Year 16 : 1 780 000 $
Year 17 : 992 500 $
Year 18 : 817 500 $
Year 19 : 87 500 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 95 $ - 5 329 - 88.82%
Level 2:	5000 - 55 $ - 4 436 - 88.72%
Level 3:	2000 - 35 $ - 2 000 - 100.00%
Level 4:	4000 - 20 $ - 3 556 - 88.89%
Luxury :	1000 - 200 $ - 890 - 89.05%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - 2 $ - 4 484 - 74.74%
Farm Level 2:	6000 - 1 $ - 4 473 - 74.55%
Farm Total Capacity :	12000
Income
Home Games Left	0
Average Attendance - %	16 211 - 90.06%
Average Income per Game	962 525 $
Year to Date Revenue	39 463 531 $
Farm
Home Games Left	0
Average Attendance - %	8 957 - 74.64%
Average Income per Game	11 828 $
Year to Date Revenue	484 965 $
Expense
Pro Players Total Salaries	42 525 000 $
Farm Players Total Salaries	1 597 500 $
Coaches Total Salaries	1 770 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	44 033 905 $
Farm Year To Date Expenses	1 542 807 $
Pro Salary Cap To Date	44 033 905 $
Farm Salary Cap To Date	1 542 807 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	369 783 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 891 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	42 525 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	17 475 000 $
Estimate Over Minimum Salary Cap of 0 $	42 525 000 $
Current Bank Account	19 444 925 $
Projected Bank Account	19 444 925 $

Pro Players Salaries
Patrick Sharp	6 725 000 $ (2)
Pierre-Alexandre Parenteau	4 000 000 $ (1)
Dennis Seidenberg	3 050 000 $ (2)
Cameron Talbot	2 650 000 $ (3)
Danny DeKeyser	2 600 000 $ (3)
Valtteri Filppula	2 550 000 $ (4)
Brad Boyes	2 500 000 $ (2)
Zach Bogosian	2 500 000 $ (2)
Jimmy Howard	2 100 000 $ (3)
Tommy Wingels	1 975 000 $ (3)
Anders Lee	1 400 000 $ (2)
Mark Stuart	1 350 000 $ (4)
Nick Holden	1 250 000 $ (1)
Peter Holland	1 000 000 $ (1)
Valeri Nichushkin	875 000 $ (1)
Elias Lindholm	875 000 $ (1)
Barret Jackman	850 000 $ (3)
Andrew Ference	850 000 $ (2)
Dmitrij Jaskin	775 000 $ (1)
Evgeny Kuznetsov	775 000 $ (1)
Colin Greening	750 000 $ (2)
Dustin Jeffrey	725 000 $ (2)
John McCarthy	400 000 $ (4)
Total Pro Players	23
Salary Commitment
Year 16 : 42 525 000 $
Year 17 : 32 975 000 $
Year 18 : 14 475 000 $
Year 19 : 4 300 000 $
Salary Average Commitment
Year 16 : 42 525 000 $
Year 17 : 32 975 000 $
Year 18 : 14 475 000 $
Year 19 : 4 300 000 $
Salary Cap with 1 Way Contract
Year 16 : 42 525 000 $
Year 17 : 32 975 000 $
Year 18 : 14 475 000 $
Year 19 : 4 300 000 $

Farm Players Salaries
Tuomo Ruutu	95 000 $ (2)
Matt Donovan	95 000 $ (3)
Nathan Beaulieu	90 000 $ (2)
Zack Kassian	82 500 $ (2)
Ben Harpur	77 500 $ (3)
Nathan Walker	77 500 $ (1)
Alex Broadhurst	67 500 $ (1)
Joonas Kemppainen	65 000 $ (4)
Jordan Hill	52 500 $ (1)
Will O'Neill	50 000 $ (2)
Vincent LoVerde	50 000 $ (1)
Zach Miskovic	50 000 $ (1)
Wacey Hamilton	47 500 $ (3)
Chris Casto	45 000 $ (3)
Benn Ferriero	45 000 $ (3)
Garret Sparks	45 000 $ (1)
Dominik Uher	42 500 $ (1)
Yann Sauve	40 000 $ (4)
Eric Hartzell	40 000 $ (2)
Doug Carr	40 000 $ (2)
Cody Reichard	40 000 $ (2)
Blair Jones	40 000 $ (4)
Travis Moen	40 000 $ (4)
Kyle Jean	40 000 $ (3)
Hubert Labrie	40 000 $ (3)
Matt Clark	40 000 $ (4)
Beau Schmitz	40 000 $ (1)
Manny Malhotra	40 000 $ (3)
Zach Palmquist	40 000 $ (4)
Cam Reid	40 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 16 : 1 597 500 $
Year 17 : 1 132 500 $
Year 18 : 695 000 $
Year 19 : 265 000 $
Salary Average Commitment
Year 16 : 1 597 500 $
Year 17 : 1 132 500 $
Year 18 : 695 000 $
Year 19 : 265 000 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5400 - 100 $ - 5 203 - 96.34%
Level 2:	4500 - 60 $ - 4 410 - 98.01%
Level 3:	3600 - 35 $ - 3 495 - 97.09%
Level 4:	3600 - 20 $ - 3 561 - 98.93%
Luxury :	900 - 200 $ - 871 - 96.82%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 270 - 75.66%
Farm Level 2:	6000 - 1 $ - 4 493 - 74.88%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 541 - 97.45%
Average Income per Game	1 037 447 $
Year to Date Revenue	42 535 310 $
Farm
Home Games Left	0
Average Attendance - %	6 762 - 75.14%
Average Income per Game	7 948 $
Year to Date Revenue	325 874 $
Expense
Pro Players Total Salaries	51 675 000 $
Farm Players Total Salaries	1 375 000 $
Coaches Total Salaries	1 780 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 767 626 $
Farm Year To Date Expenses	1 357 949 $
Pro Salary Cap To Date	57 767 626 $
Farm Salary Cap To Date	1 357 949 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	449 348 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 957 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	51 675 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	8 325 000 $
Estimate Over Minimum Salary Cap of 0 $	51 675 000 $
Current Bank Account	3 935 609 $
Projected Bank Account	3 935 609 $

Pro Players Salaries
Jamie Arniel	10 000 000 $ (25)
Ryan Suter	4 800 000 $ (1)
Bobby Ryan	4 650 000 $ (4)
Roman Josi	4 200 000 $ (1)
Corey Crawford	3 750 000 $ (3)
Artem Anisimov	3 600 000 $ (4)
Tomas Tatar	2 500 000 $ (2)
Vernon Fiddler	2 000 000 $ (3)
Andrew Shaw	2 000 000 $ (2)
Jan Hejda	1 850 000 $ (1)
Ron Hainsey	1 800 000 $ (3)
Drew Stafford	1 750 000 $ (4)
Ben Smith	1 475 000 $ (1)
Mike Santorelli	1 200 000 $ (1)
Jamie McGinn	1 125 000 $ (3)
Devante Smith-Pelly	1 025 000 $ (2)
Chris VandeVelde	850 000 $ (2)
Phillip Danault	775 000 $ (1)
Matt Irwin	650 000 $ (3)
Dalton Prout	650 000 $ (2)
Alex Stalock	625 000 $ (2)
Brad Hunt	400 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 51 675 000 $
Year 17 : 36 975 000 $
Year 18 : 29 325 000 $
Year 19 : 20 000 000 $
Salary Average Commitment
Year 16 : 51 675 000 $
Year 17 : 36 975 000 $
Year 18 : 29 325 000 $
Year 19 : 20 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 51 675 000 $
Year 17 : 36 975 000 $
Year 18 : 29 325 000 $
Year 19 : 20 000 000 $

Farm Players Salaries
Robert Bortuzzo	90 000 $ (2)
Phil Varone	87 500 $ (2)
Steven Santini	77 500 $ (3)
Riley Barber	77 500 $ (3)
Ty Rattie	77 500 $ (1)
Brock McGinn	77 500 $ (2)
Mirco Mueller	77 500 $ (2)
Tobias Lindberg	77 500 $ (3)
Brandon Burlon	65 000 $ (2)
Joe Finley	60 000 $ (1)
Kevin Poulin	55 000 $ (3)
Frank Corrado	52 500 $ (2)
Rasmus Rissanen	47 500 $ (2)
Drew MacIntyre	45 000 $ (1)
Cedrick Desjardins	42 500 $ (3)
Darren Archibald	42 500 $ (1)
Cody Bass	42 500 $ (1)
T.J. Syner	40 000 $ (1)
Brandon Alderson	40 000 $ (1)
Mark Louis	40 000 $ (1)
Sam Henley	40 000 $ (3)
Kellen Jones	40 000 $ (1)
Corbin Baldwin	40 000 $ (1)
Jack Nevins	40 000 $ (3)
Total Farm Players	24
Salary Commitment
Year 16 : 1 375 000 $
Year 17 : 907 500 $
Year 18 : 410 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 375 000 $
Year 17 : 907 500 $
Year 18 : 410 000 $
Year 19 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 95 $ - 5 695 - 94.91%
Level 2:	5000 - 65 $ - 3 763 - 75.26%
Level 3:	4000 - 27 $ - 3 837 - 95.93%
Level 4:	4000 - 18 $ - 3 791 - 94.77%
Luxury :	1000 - 195 $ - 927 - 92.67%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 2 252 - 75.05%
Farm Level 2:	6000 - 1 $ - 4 521 - 75.35%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18 012 - 90.06%
Average Income per Game	1 024 304 $
Year to Date Revenue	41 996 450 $
Farm
Home Games Left	0
Average Attendance - %	6 773 - 75.25%
Average Income per Game	7 941 $
Year to Date Revenue	325 597 $
Expense
Pro Players Total Salaries	47 750 000 $
Farm Players Total Salaries	1 960 000 $
Coaches Total Salaries	1 820 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 500 208 $
Farm Year To Date Expenses	1 909 861 $
Pro Salary Cap To Date	46 500 208 $
Farm Salary Cap To Date	1 909 861 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	415 217 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 043 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	47 750 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	12 250 000 $
Estimate Over Minimum Salary Cap of 0 $	47 750 000 $
Current Bank Account	(14 447 451 $)
Projected Bank Account	(14 447 451 $)

Pro Players Salaries
Alex Pietrangelo	5 700 000 $ (3)
Matt Moulson	4 250 000 $ (3)
Tyler Bozak	3 850 000 $ (3)
Jaroslav Halak	3 750 000 $ (2)
Sean Couturier	3 400 000 $ (2)
Trevor Daley	3 200 000 $ (2)
Matt Niskanen	3 000 000 $ (2)
Sami Vatanen	2 825 000 $ (3)
Patrik Elias	2 400 000 $ (1)
Ales Hemsky	2 300 000 $ (1)
Carter Hutton	1 775 000 $ (3)
Justin Abdelkader	1 550 000 $ (1)
Vincent Lecavalier	1 250 000 $ (2)
Justin Fontaine	1 000 000 $ (3)
Viktor Stalberg	975 000 $ (2)
Robert Scuderi	975 000 $ (1)
Zach Redmond	900 000 $ (2)
Derek MacKenzie	875 000 $ (2)
Connor Murphy	875 000 $ (1)
Johnny Gaudreau	775 000 $ (1)
Erik Haula	775 000 $ (1)
Melker Karlsson	675 000 $ (2)
Michael Raffl	675 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 16 : 47 750 000 $
Year 17 : 37 425 000 $
Year 18 : 19 400 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 47 750 000 $
Year 17 : 37 425 000 $
Year 18 : 19 400 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 47 750 000 $
Year 17 : 37 425 000 $
Year 18 : 19 400 000 $
Year 19 : 0 $

Farm Players Salaries
David Rundblad	87 500 $ (3)
Taylor Beck	85 000 $ (2)
Dylan DeMelo	77 500 $ (1)
Dennis Everberg	77 500 $ (2)
Justin Bailey	77 500 $ (3)
Ivan Barbashev	77 500 $ (3)
Zachary Fucale	77 500 $ (3)
Mike Reilly	77 500 $ (3)
Jeremy Welsh	70 000 $ (2)
Charlie Lindgren	67 500 $ (3)
Carter Camper	65 000 $ (2)
Jordan Caron	65 000 $ (1)
Paul Thompson	62 500 $ (2)
Morgan Ellis	60 000 $ (3)
Erik Gustafsson	57 500 $ (3)
Michael Sgarbossa	57 500 $ (3)
Cameron Darcy	57 500 $ (3)
Curtis McKenzie	57 500 $ (1)
Ryan Rupert	57 500 $ (2)
Reid McNeill	57 500 $ (1)
Ludwig Bystrom	57 500 $ (3)
Jimmy Lodge	57 500 $ (3)
Nate Schmidt	57 500 $ (1)
Christian Folin	57 500 $ (1)
Bryan Lerg	55 000 $ (1)
Jared Staal	52 500 $ (2)
Josh Archibald	47 500 $ (2)
Allen York	42 500 $ (1)
Ryan Olsen	40 000 $ (2)
Jared Coreau	40 000 $ (1)
Daniel Carr	40 000 $ (2)
Zach Budish	40 000 $ (1)
Total Farm Players	32
Salary Commitment
Year 16 : 1 960 000 $
Year 17 : 1 410 000 $
Year 18 : 812 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 960 000 $
Year 17 : 1 410 000 $
Year 18 : 812 500 $
Year 19 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 125 $ - 3 576 - 59.59%
Level 2:	5000 - 70 $ - 3 358 - 67.17%
Level 3:	4000 - 45 $ - 2 450 - 61.25%
Level 4:	4000 - 30 $ - 2 296 - 57.41%
Luxury :	1000 - 225 $ - 666 - 66.61%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 30 $ - 2 289 - 76.29%
Farm Level 2:	6000 - 10 $ - 4 468 - 74.47%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	12 346 - 61.73%
Average Income per Game	903 511 $
Year to Date Revenue	37 043 931 $
Farm
Home Games Left	0
Average Attendance - %	6 757 - 75.08%
Average Income per Game	99 744 $
Year to Date Revenue	4 089 500 $
Expense
Pro Players Total Salaries	51 550 000 $
Farm Players Total Salaries	2 377 500 $
Coaches Total Salaries	2 140 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 425 869 $
Farm Year To Date Expenses	2 309 535 $
Pro Salary Cap To Date	49 425 869 $
Farm Salary Cap To Date	2 309 535 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	448 261 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 674 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	51 550 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	8 450 000 $
Estimate Over Minimum Salary Cap of 0 $	51 550 000 $
Current Bank Account	12 018 244 $
Projected Bank Account	12 018 244 $

Pro Players Salaries
Jason Pominville	5 500 000 $ (1)
Brent Burns	5 250 000 $ (4)
Eric Staal	4 700 000 $ (4)
Logan Couture	3 900 000 $ (3)
Frederik Andersen	3 850 000 $ (3)
Mike Green	3 350 000 $ (2)
Milan Lucic	3 250 000 $ (1)
Troy Brouwer	2 750 000 $ (2)
Nick Leddy	2 500 000 $ (1)
Charlie Coyle	2 400 000 $ (2)
Nick Bjugstad	2 100 000 $ (3)
Reilly Smith	2 000 000 $ (2)
Mike Hoffman	1 675 000 $ (2)
Jake Muzzin	1 300 000 $ (1)
Jimmy Hayes	1 250 000 $ (3)
Matthew Stajan	925 000 $ (2)
Ryan Murray	875 000 $ (1)
Darnell Nurse	775 000 $ (2)
Calle Jarnkrok	775 000 $ (1)
Joonas Donskoi	775 000 $ (3)
Antti Raanta	575 000 $ (1)
Magnus Hellberg	550 000 $ (4)
Alex Biega	525 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 16 : 51 550 000 $
Year 17 : 36 250 000 $
Year 18 : 22 375 000 $
Year 19 : 10 500 000 $
Salary Average Commitment
Year 16 : 51 550 000 $
Year 17 : 36 250 000 $
Year 18 : 22 375 000 $
Year 19 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 16 : 51 550 000 $
Year 17 : 36 250 000 $
Year 18 : 22 375 000 $
Year 19 : 10 500 000 $

Farm Players Salaries
Johan Franzen	375 000 $ (1)
Corey Potter	110 000 $ (1)
Lance Bouma	110 000 $ (1)
Jared McCann	87 500 $ (3)
Mike Weber	82 500 $ (3)
Zac Dalpe	80 000 $ (2)
Teemu Pulkkinen	77 500 $ (1)
Ryan Pulock	77 500 $ (2)
Nic Kerdiles	77 500 $ (2)
Oscar Lindberg	77 500 $ (1)
Brett Ritchie	77 500 $ (1)
Nikita Scherbak	77 500 $ (3)
Nikolay Goldobin	77 500 $ (3)
Miles Wood	67 500 $ (3)
Ryan Kujawinski	67 500 $ (3)
Adam Tambellini	67 500 $ (3)
Morgan Klimchuk	67 500 $ (3)
Michael Chaput	65 000 $ (2)
Landon Ferraro	62 500 $ (1)
Matt Halischuk	62 500 $ (3)
Jared Knight	57 500 $ (1)
Kyle Rau	57 500 $ (3)
Derek Ryan	50 000 $ (2)
Jack Campbell	50 000 $ (2)
Daniel Maggio	50 000 $ (2)
Mackenzie Skapski	47 500 $ (2)
Sam Brittain	47 500 $ (2)
Petr Straka	47 500 $ (1)
Justin Vaive	42 500 $ (3)
Cody Sol	40 000 $ (3)
Mathieu Brisebois	40 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 16 : 2 377 500 $
Year 17 : 1 342 500 $
Year 18 : 797 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 377 500 $
Year 17 : 1 342 500 $
Year 18 : 797 500 $
Year 19 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6600 - 100 $ - 5 367 - 81.32%
Level 2:	5500 - 80 $ - 2 939 - 53.43%
Level 3:	4400 - 50 $ - 2 173 - 49.39%
Level 4:	4400 - 25 $ - 2 762 - 62.77%
Luxury :	1100 - 215 $ - 701 - 63.75%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 2 $ - 2 215 - 73.83%
Farm Level 2:	6000 - 1 $ - 4 391 - 73.18%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	13 942 - 63.37%
Average Income per Game	990 236 $
Year to Date Revenue	40 599 689 $
Farm
Home Games Left	0
Average Attendance - %	6 606 - 73.40%
Average Income per Game	7 762 $
Year to Date Revenue	318 247 $
Expense
Pro Players Total Salaries	43 875 000 $
Farm Players Total Salaries	1 210 000 $
Coaches Total Salaries	1 680 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 679 976 $
Farm Year To Date Expenses	1 220 627 $
Pro Salary Cap To Date	48 679 976 $
Farm Salary Cap To Date	1 220 627 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	381 522 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 522 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	43 875 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	16 125 000 $
Estimate Over Minimum Salary Cap of 0 $	43 875 000 $
Current Bank Account	14 326 688 $
Projected Bank Account	14 326 688 $

Pro Players Salaries
Marc-Andre Fleury	5 000 000 $ (3)
Patrick Marleau	4 750 000 $ (1)
Ondrej Palat	4 550 000 $ (1)
Ryan Nugent-Hopkins	3 750 000 $ (2)
Ondrej Pavelec	3 750 000 $ (2)
Kevin Shattenkirk	3 350 000 $ (1)
Zemgus Girgensons	2 000 000 $ (3)
Brendan Gallagher	2 000 000 $ (1)
Shawn Matthias	1 625 000 $ (3)
Casey Cizikas	1 500 000 $ (1)
Greg Campbell	1 500 000 $ (1)
Radko Gudas	1 500 000 $ (3)
Magnus Paajarvi	1 100 000 $ (1)
Keith Kinkaid	1 050 000 $ (3)
Dale Weise	1 050 000 $ (1)
Chris Terry	925 000 $ (1)
Ben Hutton	875 000 $ (3)
David Schlemko	875 000 $ (3)
Sergey Kalinin	675 000 $ (3)
Darren Dietz	675 000 $ (2)
Micheal Ferland	575 000 $ (2)
Adam Comrie	400 000 $ (3)
Tommy Hughes	400 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 16 : 43 875 000 $
Year 17 : 23 150 000 $
Year 18 : 14 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 43 875 000 $
Year 17 : 23 150 000 $
Year 18 : 14 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 43 875 000 $
Year 17 : 23 150 000 $
Year 18 : 14 000 000 $
Year 19 : 0 $

Farm Players Salaries
Seth Griffith	77 500 $ (1)
Ryan Hartman	77 500 $ (2)
Henri Ikonen	67 500 $ (2)
Anton Slepyshev	67 500 $ (3)
William Carrier	57 500 $ (2)
Joseph LaBate	57 500 $ (3)
Mike Hoeffel	55 000 $ (2)
Jeremy Smith	50 000 $ (1)
Daniel Walcott	47 500 $ (3)
Vinny Saponari	47 500 $ (1)
Patrick Bordeleau	42 500 $ (3)
Mathieu Aubin	42 500 $ (2)
Joe Stejskal	40 000 $ (1)
William Wrenn	40 000 $ (3)
Adam Morrison	40 000 $ (1)
Aaron Dell	40 000 $ (3)
Joe Diamond	40 000 $ (1)
Justin Hodgman	40 000 $ (1)
Jeremie Blain	40 000 $ (1)
John Negrin	40 000 $ (3)
Turner Elson	40 000 $ (3)
Yannick Tifu	40 000 $ (1)
Mathieu Brodeur	40 000 $ (1)
Barry Almeida	40 000 $ (1)
Josiah Didier	40 000 $ (3)
Daniel Catenacci	0 $ (1)
Total Farm Players	26
Salary Commitment
Year 16 : 1 210 000 $
Year 17 : 715 000 $
Year 18 : 415 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 210 000 $
Year 17 : 715 000 $
Year 18 : 415 000 $
Year 19 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing Arena
Level 1:	6300 - 88 $ - 5 539 - 87.92%
Level 2:	5300 - 63 $ - 3 768 - 71.09%
Level 3:	4200 - 42 $ - 2 577 - 61.37%
Level 4:	4200 - 21 $ - 3 588 - 85.43%
Luxury :	1000 - 170 $ - 898 - 89.80%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 2 217 - 73.89%
Farm Level 2:	6000 - 1 $ - 4 462 - 74.37%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	16 370 - 77.95%
Average Income per Game	954 956 $
Year to Date Revenue	39 153 188 $
Farm
Home Games Left	0
Average Attendance - %	6 679 - 74.21%
Average Income per Game	7 828 $
Year to Date Revenue	320 943 $
Expense
Pro Players Total Salaries	38 100 000 $
Farm Players Total Salaries	1 685 000 $
Coaches Total Salaries	2 170 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 555 230 $
Farm Year To Date Expenses	1 925 736 $
Pro Salary Cap To Date	41 555 230 $
Farm Salary Cap To Date	1 925 736 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	331 304 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 652 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	38 100 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	21 900 000 $
Estimate Over Minimum Salary Cap of 0 $	38 100 000 $
Current Bank Account	16 736 066 $
Projected Bank Account	16 736 066 $

Pro Players Salaries
Ryan Kesler	4 750 000 $ (1)
Travis Zajac	3 575 000 $ (2)
Cam Fowler	3 250 000 $ (1)
Josh Bailey	2 750 000 $ (3)
Mattias Ekholm	2 575 000 $ (4)
Clarke MacArthur	2 475 000 $ (1)
Brenden Dillon	1 900 000 $ (3)
Tanner Pearson	1 825 000 $ (3)
Marcus Foligno	1 750 000 $ (2)
Eddie Lack	1 500 000 $ (2)
Anders Nilsson	1 300 000 $ (3)
Alex Petrovic	1 275 000 $ (3)
Andrej Sustr	1 150 000 $ (4)
Andrei Vasilevskiy	875 000 $ (2)
Ryan Strome	875 000 $ (1)
Josh Manson	800 000 $ (3)
Greg Pateryn	800 000 $ (4)
Chris Tierney	775 000 $ (2)
Adam Lowry	775 000 $ (1)
Esa Lindell	775 000 $ (3)
Nick Cousins	775 000 $ (1)
J.T. Brown	650 000 $ (2)
Shane Harper	500 000 $ (3)
Bobby Farnham	425 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 16 : 38 100 000 $
Year 17 : 24 775 000 $
Year 18 : 15 650 000 $
Year 19 : 4 525 000 $
Salary Average Commitment
Year 16 : 38 100 000 $
Year 17 : 24 775 000 $
Year 18 : 15 650 000 $
Year 19 : 4 525 000 $
Salary Cap with 1 Way Contract
Year 16 : 38 100 000 $
Year 17 : 24 775 000 $
Year 18 : 15 650 000 $
Year 19 : 4 525 000 $

Farm Players Salaries
Ryan Graves	77 500 $ (3)
Reece Scarlett	77 500 $ (1)
Laurent Dauphin	77 500 $ (3)
Vincent Hinostroza	77 500 $ (3)
Lucas Lessio	77 500 $ (1)
Barclay Goodrow	77 500 $ (2)
Kyle Platzer	67 500 $ (3)
Max Gortz	67 500 $ (3)
Michael Bunting	67 500 $ (3)
Daniel Cleary	67 500 $ (1)
Eric Tangradi	65 000 $ (1)
Anton Forsberg	57 500 $ (1)
Jan Kostalek	57 500 $ (3)
Dylan Labbe	57 500 $ (3)
Anton Zlobin	57 500 $ (1)
Connor Crisp	57 500 $ (2)
Nick Jensen	57 500 $ (1)
Tomas Nosek	57 500 $ (2)
Mitch Moroz	57 500 $ (2)
Jonny Brodzinski	57 500 $ (3)
Borna Rendulic	57 500 $ (2)
Jacob Dowell	55 000 $ (1)
Justin Holl	47 500 $ (3)
Max McCormick	45 000 $ (1)
Brody Sutter	42 500 $ (1)
Mac Carruth	40 000 $ (1)
Luke Gazdic	40 000 $ (1)
Jyrki Jokipakka	40 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 16 : 1 685 000 $
Year 17 : 1 002 500 $
Year 18 : 655 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 685 000 $
Year 17 : 1 002 500 $
Year 18 : 655 000 $
Year 19 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5400 - 120 $ - 3 764 - 69.70%
Level 2:	4500 - 90 $ - 2 642 - 58.70%
Level 3:	3600 - 60 $ - 1 850 - 51.38%
Level 4:	3600 - 40 $ - 1 718 - 47.72%
Luxury :	900 - 260 $ - 588 - 65.34%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 2 260 - 75.32%
Farm Level 2:	6000 - 20 $ - 4 578 - 76.30%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	10 561 - 58.67%
Average Income per Game	919 808 $
Year to Date Revenue	37 712 133 $
Farm
Home Games Left	0
Average Attendance - %	6 838 - 75.97%
Average Income per Game	160 111 $
Year to Date Revenue	6 564 552 $
Expense
Pro Players Total Salaries	51 450 000 $
Farm Players Total Salaries	2 100 000 $
Coaches Total Salaries	1 380 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 930 216 $
Farm Year To Date Expenses	2 151 991 $
Pro Salary Cap To Date	50 930 216 $
Farm Salary Cap To Date	2 151 991 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	447 391 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 261 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	51 450 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	8 550 000 $
Estimate Over Minimum Salary Cap of 0 $	51 450 000 $
Current Bank Account	28 623 814 $
Projected Bank Account	28 623 814 $

Pro Players Salaries
Tyler Johnson	5 750 000 $ (2)
Braden Holtby	5 300 000 $ (4)
Mark Stone	4 400 000 $ (2)
Mike Cammalleri	3 600 000 $ (2)
Patric Hornqvist	3 175 000 $ (4)
Keith Yandle	2 875 000 $ (3)
Martin Hanzal	2 800 000 $ (1)
Andrew Cogliano	2 750 000 $ (3)
Johnny Oduya	2 650 000 $ (2)
Dmitry Kulikov	2 350 000 $ (2)
Craig Smith	2 000 000 $ (2)
Mikkel Boedker	1 900 000 $ (2)
Jeff Petry	1 900 000 $ (4)
Daniel Winnik	1 700 000 $ (3)
Tyler Ennis	1 500 000 $ (2)
Rickard Rakell	1 250 000 $ (1)
Louis Domingue	1 175 000 $ (2)
Cody Franson	1 000 000 $ (3)
John Klingberg	875 000 $ (2)
Olli Maatta	875 000 $ (1)
Michael Hutchinson	825 000 $ (1)
Richard Panik	800 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 16 : 51 450 000 $
Year 17 : 45 700 000 $
Year 18 : 18 700 000 $
Year 19 : 10 375 000 $
Salary Average Commitment
Year 16 : 51 450 000 $
Year 17 : 45 700 000 $
Year 18 : 18 700 000 $
Year 19 : 10 375 000 $
Salary Cap with 1 Way Contract
Year 16 : 51 450 000 $
Year 17 : 45 700 000 $
Year 18 : 18 700 000 $
Year 19 : 10 375 000 $

Farm Players Salaries
Dylan Olsen	110 000 $ (1)
Kyle Clifford	100 000 $ (1)
Joel Armia	77 500 $ (1)
Josh Leivo	77 500 $ (1)
Anthony Camara	77 500 $ (1)
Kasperi Kapanen	77 500 $ (3)
Nikita Zadorov	77 500 $ (1)
Anthony DeAngelo	77 500 $ (3)
Emerson Etem	75 000 $ (2)
Shane Prince	75 000 $ (2)
Derek Grant	70 000 $ (2)
Taylor Doherty	70 000 $ (2)
Patrick Wiercioch	70 000 $ (3)
Ben Hanowski	67 500 $ (1)
Keith Aulie	67 500 $ (1)
Connor Hellebuyck	67 500 $ (2)
Stefan Noesen	67 500 $ (2)
Ryan Stanton	62 500 $ (3)
Michael Bournival	57 500 $ (2)
Matia Marcantuoni	57 500 $ (2)
Nikita Soshnikov	57 500 $ (3)
Nikita Nesterov	57 500 $ (1)
Philippe Paradis	55 000 $ (2)
Ben Holmstrom	52 500 $ (2)
Andrew O'Brien	47 500 $ (2)
Alan Quine	47 500 $ (1)
Logan Shaw	47 500 $ (1)
Maxime Legault	47 500 $ (1)
Will Weber	42 500 $ (3)
Tyler Beskorowany	42 500 $ (2)
Kent Simpson	40 000 $ (1)
Kale Kessy	40 000 $ (1)
Stanislav Galiev	40 000 $ (2)
Total Farm Players	33
Salary Commitment
Year 16 : 2 100 000 $
Year 17 : 1 165 000 $
Year 18 : 387 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 100 000 $
Year 17 : 1 165 000 $
Year 18 : 387 500 $
Year 19 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5400 - 100 $ - 5 215 - 96.57%
Level 2:	4500 - 60 $ - 4 428 - 98.40%
Level 3:	3600 - 35 $ - 3 466 - 96.29%
Level 4:	3600 - 20 $ - 3 557 - 98.79%
Luxury :	900 - 200 $ - 876 - 97.38%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 305 - 76.82%
Farm Level 2:	6000 - 1 $ - 4 552 - 75.86%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 542 - 97.46%
Average Income per Game	1 039 405 $
Year to Date Revenue	42 615 610 $
Farm
Home Games Left	0
Average Attendance - %	6 856 - 76.18%
Average Income per Game	8 062 $
Year to Date Revenue	330 524 $
Expense
Pro Players Total Salaries	53 700 000 $
Farm Players Total Salaries	2 122 500 $
Coaches Total Salaries	1 740 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 764 811 $
Farm Year To Date Expenses	2 060 627 $
Pro Salary Cap To Date	52 764 811 $
Farm Salary Cap To Date	2 060 627 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	466 957 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 457 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	53 700 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	6 300 000 $
Estimate Over Minimum Salary Cap of 0 $	53 700 000 $
Current Bank Account	22 093 406 $
Projected Bank Account	22 093 406 $

Pro Players Salaries
Duncan Keith	7 600 000 $ (3)
Joe Thornton	5 500 000 $ (1)
Drew Doughty	5 000 000 $ (2)
Jordan Eberle	4 650 000 $ (3)
Brian Gionta	3 400 000 $ (1)
Antti Niemi	3 100 000 $ (1)
Jaromir Jagr	3 100 000 $ (1)
Brayden Schenn	3 000 000 $ (1)
Andrej Sekera	2 750 000 $ (3)
Scott Hartnell	2 500 000 $ (2)
Luke Schenn	1 500 000 $ (2)
Brian Boyle	1 450 000 $ (1)
Ryan Ellis	1 400 000 $ (2)
Thomas Hickey	1 300 000 $ (2)
Benoit Pouliot	1 200 000 $ (1)
Jordan Martinook	1 050 000 $ (2)
Evgeny Medvedev	825 000 $ (4)
Kevin Connauton	800 000 $ (1)
Tom Wilson	775 000 $ (1)
Jonathan Audy-Marchessault	775 000 $ (2)
Victor Rask	775 000 $ (1)
Andy Andreoff	650 000 $ (3)
Anton Khudobin	600 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 16 : 53 700 000 $
Year 17 : 30 600 000 $
Year 18 : 16 475 000 $
Year 19 : 825 000 $
Salary Average Commitment
Year 16 : 53 700 000 $
Year 17 : 30 600 000 $
Year 18 : 16 475 000 $
Year 19 : 825 000 $
Salary Cap with 1 Way Contract
Year 16 : 53 700 000 $
Year 17 : 30 600 000 $
Year 18 : 16 475 000 $
Year 19 : 825 000 $

Farm Players Salaries
Jake Virtanen	87 500 $ (3)
Pavel Zacha	87 500 $ (3)
Linden Vey	80 000 $ (2)
Chris Driedger	77 500 $ (3)
Nic Petan	77 500 $ (3)
Josh Morrissey	77 500 $ (3)
Kerby Rychel	77 500 $ (2)
Nick Paul	77 500 $ (3)
Philipp Grubauer	75 000 $ (4)
Patrice Cormier	72 500 $ (1)
Jayson Megna	72 500 $ (1)
Patrik Nemeth	70 000 $ (2)
Chase De Leo	67 500 $ (3)
Brett Kulak	67 500 $ (2)
Kristers Gudlevskis	57 500 $ (1)
Casey Nelson	57 500 $ (3)
Jonathan Diaby	57 500 $ (2)
Yannick Veilleux	57 500 $ (2)
Ryan Bourque	57 500 $ (2)
Danny Syvret	57 500 $ (2)
Ryan Culkin	57 500 $ (2)
John Albert	55 000 $ (2)
Richard Clune	55 000 $ (3)
Michael Ratchuk	52 500 $ (1)
Zack Phillips	50 000 $ (1)
Austin Carroll	50 000 $ (4)
Patrik Bartosak	47 500 $ (3)
Andrew Johnston	47 500 $ (1)
Niklas Lundstrom	47 500 $ (3)
Justin Hickman	45 000 $ (2)
Troy Grosenick	42 500 $ (2)
Viktor Svedberg	40 000 $ (2)
Mark Zengerle	40 000 $ (3)
Jeremy Langlois	40 000 $ (3)
Mark MacMillan	40 000 $ (3)
Total Farm Players	35
Salary Commitment
Year 16 : 2 122 500 $
Year 17 : 1 770 000 $
Year 18 : 1 005 000 $
Year 19 : 125 000 $
Salary Average Commitment
Year 16 : 2 122 500 $
Year 17 : 1 770 000 $
Year 18 : 1 005 000 $
Year 19 : 125 000 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6300 - 75 $ - 5 929 - 94.11%
Level 2:	5300 - 55 $ - 4 742 - 89.48%
Level 3:	4200 - 45 $ - 2 511 - 59.79%
Level 4:	4200 - 25 $ - 2 849 - 67.84%
Luxury :	1000 - 150 $ - 958 - 95.81%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 2 241 - 74.70%
Farm Level 2:	6000 - 1 $ - 4 417 - 73.62%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	16 990 - 80.90%
Average Income per Game	930 092 $
Year to Date Revenue	38 133 755 $
Farm
Home Games Left	0
Average Attendance - %	6 658 - 73.98%
Average Income per Game	7 831 $
Year to Date Revenue	321 089 $
Expense
Pro Players Total Salaries	52 225 000 $
Farm Players Total Salaries	1 372 500 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 130 660 $
Farm Year To Date Expenses	1 482 811 $
Pro Salary Cap To Date	52 130 660 $
Farm Salary Cap To Date	1 482 811 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	454 130 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 935 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 225 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 775 000 $
Estimate Over Minimum Salary Cap of 0 $	52 225 000 $
Current Bank Account	35 898 038 $
Projected Bank Account	35 898 038 $

Pro Players Salaries
Ryan Getzlaf	6 650 000 $ (1)
John Tavares	5 300 000 $ (2)
Mark Giordano	4 750 000 $ (2)
Travis Hamonic	3 900 000 $ (2)
Ryan Callahan	3 750 000 $ (2)
Ryan Miller	3 550 000 $ (2)
Dan Hamhuis	3 525 000 $ (2)
James Neal	3 450 000 $ (3)
Mike Ribeiro	2 750 000 $ (3)
Brian Campbell	2 100 000 $ (1)
Nino Niederreiter	2 000 000 $ (2)
Willie Mitchell	1 675 000 $ (1)
Kris Versteeg	1 450 000 $ (2)
Jay McClement	1 250 000 $ (2)
David Savard	1 150 000 $ (1)
Johan Larsson	1 000 000 $ (2)
Matt Cullen	925 000 $ (1)
Blake Comeau	800 000 $ (2)
Brian Strait	675 000 $ (4)
Alexey Marchenko	675 000 $ (1)
Patrick Eaves	500 000 $ (2)
Reto Berra	400 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 52 225 000 $
Year 17 : 38 650 000 $
Year 18 : 6 875 000 $
Year 19 : 675 000 $
Salary Average Commitment
Year 16 : 52 225 000 $
Year 17 : 38 650 000 $
Year 18 : 6 875 000 $
Year 19 : 675 000 $
Salary Cap with 1 Way Contract
Year 16 : 52 225 000 $
Year 17 : 38 650 000 $
Year 18 : 6 875 000 $
Year 19 : 675 000 $

Farm Players Salaries
Nick Baptiste	77 500 $ (3)
Marek Mazanec	77 500 $ (1)
Jack Skille	77 500 $ (3)
Taylor Fedun	70 000 $ (2)
Mitch Callahan	60 000 $ (3)
Brandon Gormley	60 000 $ (3)
Dominik Simon	57 500 $ (3)
James Melindy	57 500 $ (1)
Derek Forbort	57 500 $ (1)
Brendan Ranford	57 500 $ (1)
Branden Troock	57 500 $ (2)
Mason Geertsen	57 500 $ (3)
Kellan Lain	55 000 $ (2)
David Dziurzynski	55 000 $ (2)
Jakub Nakladal	50 000 $ (2)
Derek Hulak	50 000 $ (3)
Brandon Whitney	47 500 $ (2)
Matthew O'Connor	47 500 $ (3)
Alexandre Grenier	47 500 $ (1)
Matt Ellis	47 500 $ (1)
Ryan Johnston	42 500 $ (3)
Kevin Sundher	42 500 $ (2)
Jaycob Megna	40 000 $ (1)
Dakota Mermis	40 000 $ (1)
Michael Keranen	40 000 $ (1)
Total Farm Players	25
Salary Commitment
Year 16 : 1 372 500 $
Year 17 : 907 500 $
Year 18 : 530 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 372 500 $
Year 17 : 907 500 $
Year 18 : 530 000 $
Year 19 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	5700 - 95 $ - 5 354 - 93.93%
Level 2:	4800 - 60 $ - 4 556 - 94.91%
Level 3:	3800 - 35 $ - 3 541 - 93.17%
Level 4:	3800 - 25 $ - 2 826 - 74.37%
Luxury :	900 - 180 $ - 879 - 97.61%
Total Capacity :	19000
Farm
Farm Level 1:	3000 - 2 $ - 2 225 - 74.17%
Farm Level 2:	6000 - 1 $ - 4 489 - 74.82%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 155 - 90.29%
Average Income per Game	1 021 191 $
Year to Date Revenue	41 868 843 $
Farm
Home Games Left	0
Average Attendance - %	6 714 - 74.60%
Average Income per Game	7 867 $
Year to Date Revenue	322 537 $
Expense
Pro Players Total Salaries	40 200 000 $
Farm Players Total Salaries	1 590 000 $
Coaches Total Salaries	2 090 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 508 034 $
Farm Year To Date Expenses	1 566 063 $
Pro Salary Cap To Date	47 508 034 $
Farm Salary Cap To Date	1 566 063 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	349 565 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 826 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	40 200 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	19 800 000 $
Estimate Over Minimum Salary Cap of 0 $	40 200 000 $
Current Bank Account	12 826 683 $
Projected Bank Account	12 826 683 $

Pro Players Salaries
Craig Andersson	5 500 000 $ (3)
David Krejci	5 450 000 $ (3)
Ryan O'Reilly	4 700 000 $ (3)
Jared Cowen	3 000 000 $ (1)
Christian Ehrhoff	2 750 000 $ (3)
Radim Vrbata	2 700 000 $ (1)
Sam Gagner	2 125 000 $ (3)
Matt Read	1 975 000 $ (3)
Tobias Enstrom	1 775 000 $ (4)
Maxime Talbot	1 275 000 $ (2)
Colton Sceviour	1 125 000 $ (4)
Nick Schultz	1 100 000 $ (4)
Alex Burmistrov	1 000 000 $ (2)
Freddie Hamilton	775 000 $ (3)
Conor Sheary	675 000 $ (3)
Tobias Rieder	675 000 $ (1)
Scottie Upshall	625 000 $ (4)
Andrew Campbell	575 000 $ (1)
Tanner Kero	575 000 $ (3)
Darren Kramer	550 000 $ (3)
Andreas Martinsen	475 000 $ (3)
Jean Dupuy	400 000 $ (4)
Mike Condon	400 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 16 : 40 200 000 $
Year 17 : 32 850 000 $
Year 18 : 30 575 000 $
Year 19 : 5 025 000 $
Salary Average Commitment
Year 16 : 39 200 000 $
Year 17 : 31 850 000 $
Year 18 : 30 575 000 $
Year 19 : 5 025 000 $
Salary Cap with 1 Way Contract
Year 16 : 40 200 000 $
Year 17 : 32 850 000 $
Year 18 : 30 575 000 $
Year 19 : 5 025 000 $

Farm Players Salaries
Mason Raymond	237 500 $ (2)
Brandon Prust	100 000 $ (2)
Ben Street	90 000 $ (1)
Cole Ully	77 500 $ (3)
Petteri Lindbohm	77 500 $ (2)
Tom Sestito	70 000 $ (2)
Rinat Valiev	67 500 $ (3)
Bryan Bickell	65 000 $ (4)
Brenden Kichton	57 500 $ (1)
Andrew MacWilliam	55 000 $ (3)
Andrew Agozzino	55 000 $ (3)
Leland Irving	50 000 $ (2)
Matt Carey	47 500 $ (2)
Lukas Sedlak	47 500 $ (2)
Michael Zalewski	47 500 $ (2)
Kevin Raine	42 500 $ (3)
Frazer McLaren	42 500 $ (3)
Frank Palazzese	40 000 $ (4)
Jack Downing	40 000 $ (1)
Maxime Lagace	40 000 $ (4)
Tyler Randell	40 000 $ (1)
Gabriel Beaupre	40 000 $ (1)
Robert Czarnik	40 000 $ (4)
Ryan Horvat	40 000 $ (3)
Nolan Valleau	40 000 $ (3)
Paul Carey	40 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 16 : 1 590 000 $
Year 17 : 1 282 500 $
Year 18 : 605 000 $
Year 19 : 185 000 $
Salary Average Commitment
Year 16 : 1 590 000 $
Year 17 : 1 282 500 $
Year 18 : 605 000 $
Year 19 : 185 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	5400 - 95 $ - 5 356 - 99.18%
Level 2:	4500 - 55 $ - 4 480 - 99.56%
Level 3:	3600 - 33 $ - 3 533 - 98.14%
Level 4:	3600 - 20 $ - 3 561 - 98.91%
Luxury :	900 - 200 $ - 887 - 98.57%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 2 270 - 75.67%
Farm Level 2:	6000 - 15 $ - 4 549 - 75.81%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 817 - 98.98%
Average Income per Game	1 008 398 $
Year to Date Revenue	41 344 334 $
Farm
Home Games Left	0
Average Attendance - %	6 819 - 75.76%
Average Income per Game	109 982 $
Year to Date Revenue	4 509 274 $
Expense
Pro Players Total Salaries	50 950 000 $
Farm Players Total Salaries	1 535 000 $
Coaches Total Salaries	1 890 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 177 376 $
Farm Year To Date Expenses	1 523 120 $
Pro Salary Cap To Date	51 177 376 $
Farm Salary Cap To Date	1 523 120 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	443 043 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 348 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	50 950 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	9 050 000 $
Estimate Over Minimum Salary Cap of 0 $	50 950 000 $
Current Bank Account	22 266 512 $
Projected Bank Account	22 266 512 $

Pro Players Salaries
Henrik Lundqvist	7 200 000 $ (1)
Evgeni Malkin	6 500 000 $ (2)
Tyler Seguin	5 000 000 $ (1)
Roberto Luongo	4 500 000 $ (1)
Justin Faulk	4 200 000 $ (1)
Alex Galchenyuk	3 500 000 $ (2)
Nazem Kadri	3 450 000 $ (1)
Jiri Tlusty	2 000 000 $ (2)
Marian Gaborik	2 000 000 $ (2)
Jason Garrison	1 900 000 $ (2)
Jake Gardiner	1 600 000 $ (1)
James Wisniewski	1 525 000 $ (4)
Alec Martinez	1 200 000 $ (2)
Mark Borowiecki	1 000 000 $ (2)
Alexander Wennberg	875 000 $ (2)
Nikita Kucherov	875 000 $ (1)
Jake McCabe	775 000 $ (1)
Matt Dumba	775 000 $ (1)
Leon Draisaitl	775 000 $ (2)
Cody Goloubef	700 000 $ (2)
Brad Stuart	600 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 16 : 50 950 000 $
Year 17 : 22 575 000 $
Year 18 : 2 125 000 $
Year 19 : 1 525 000 $
Salary Average Commitment
Year 16 : 50 950 000 $
Year 17 : 22 575 000 $
Year 18 : 2 125 000 $
Year 19 : 1 525 000 $
Salary Cap with 1 Way Contract
Year 16 : 50 950 000 $
Year 17 : 22 575 000 $
Year 18 : 2 125 000 $
Year 19 : 1 525 000 $

Farm Players Salaries
Victor Bartley	85 000 $ (2)
Chris Summers	82 500 $ (1)
Connor Brown	77 500 $ (2)
Cameron Gaunce	77 500 $ (1)
Sergey Tolchinsky	77 500 $ (3)
Juuse Saros	77 500 $ (3)
Gabriel Dumont	70 000 $ (1)
Dillon Simpson	67 500 $ (2)
Blake Pietila	67 500 $ (3)
Laurent Brossoit	67 500 $ (1)
Eric Comrie	67 500 $ (1)
Ronalds Kenins	60 000 $ (3)
Kevin Porter	60 000 $ (1)
David Broll	57 500 $ (1)
Zach Boychuk	55 000 $ (3)
Mat Bodie	50 000 $ (3)
Taylor Aronson	50 000 $ (3)
Colby Cave	47 500 $ (3)
Iiro Pakarinen	47 500 $ (2)
Tom Kuhnhackl	47 500 $ (1)
Marek Langhamer	42 500 $ (4)
Ashton Sautner	40 000 $ (4)
Brady Brassart	40 000 $ (3)
Tim Schaller	40 000 $ (2)
Matt Lindblad	40 000 $ (1)
Evan Rodrigues	40 000 $ (3)
Total Farm Players	26
Salary Commitment
Year 16 : 1 535 000 $
Year 17 : 965 000 $
Year 18 : 647 500 $
Year 19 : 82 500 $
Salary Average Commitment
Year 16 : 1 535 000 $
Year 17 : 965 000 $
Year 18 : 647 500 $
Year 19 : 82 500 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	5400 - 107 $ - 4 227 - 78.27%
Level 2:	4500 - 65 $ - 3 653 - 81.19%
Level 3:	3600 - 38 $ - 2 932 - 81.45%
Level 4:	3600 - 22 $ - 3 519 - 97.75%
Luxury :	900 - 210 $ - 713 - 79.24%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 38 $ - 2 260 - 75.33%
Farm Level 2:	6000 - 17 $ - 4 537 - 75.62%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	15 045 - 83.58%
Average Income per Game	925 505 $
Year to Date Revenue	37 945 723 $
Farm
Home Games Left	0
Average Attendance - %	6 797 - 75.52%
Average Income per Game	143 081 $
Year to Date Revenue	5 866 316 $
Expense
Pro Players Total Salaries	42 550 000 $
Farm Players Total Salaries	1 302 500 $
Coaches Total Salaries	1 940 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 473 696 $
Farm Year To Date Expenses	1 431 296 $
Pro Salary Cap To Date	48 473 696 $
Farm Salary Cap To Date	1 431 296 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	370 000 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 326 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	42 550 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	17 450 000 $
Estimate Over Minimum Salary Cap of 0 $	42 550 000 $
Current Bank Account	20 470 826 $
Projected Bank Account	20 470 826 $

Pro Players Salaries
Phil Kessel	6 475 000 $ (3)
Tomas Plekanec	5 300 000 $ (2)
Mike Smith	5 000 000 $ (2)
Jeff Skinner	3 600 000 $ (1)
Jordan Staal	3 500 000 $ (2)
Jannik Hansen	2 500 000 $ (4)
Robin Lehner	2 000 000 $ (1)
Jason Demers	1 725 000 $ (2)
Dave Bolland	1 375 000 $ (2)
David Jones	1 250 000 $ (1)
Kyle Brodziak	1 250 000 $ (2)
Dwight King	1 075 000 $ (4)
Matt Hunwick	900 000 $ (1)
Derek Dorsett	900 000 $ (2)
Seth Jones	875 000 $ (1)
Jaccob Slavin	875 000 $ (3)
Kevin Fiala	875 000 $ (3)
Ben Chiarot	850 000 $ (3)
Alexander Khokhlachev	775 000 $ (1)
Jakub Kindl	600 000 $ (2)
Ryan Dzingel	450 000 $ (1)
Steve Eminger	400 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 16 : 42 550 000 $
Year 17 : 32 700 000 $
Year 18 : 12 650 000 $
Year 19 : 3 575 000 $
Salary Average Commitment
Year 16 : 40 875 000 $
Year 17 : 31 025 000 $
Year 18 : 11 575 000 $
Year 19 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 16 : 42 550 000 $
Year 17 : 32 700 000 $
Year 18 : 12 650 000 $
Year 19 : 3 575 000 $

Farm Players Salaries
Justin Peters	80 000 $ (2)
Craig Cunningham	75 000 $ (2)
Rob Flick	67 500 $ (1)
Eric O'Dell	67 500 $ (2)
Jesse Blacker	67 500 $ (1)
Andrew Bodnarchuk	60 000 $ (3)
Mark Cundari	55 000 $ (2)
Brendan Shinnimin	52 500 $ (1)
Christian Djoos	47 500 $ (4)
Harry Zolnierczyk	47 500 $ (2)
Eriah Hayes	47 500 $ (1)
Dennis Rasmussen	45 000 $ (1)
Nikita Jevpalovs	45 000 $ (4)
Conor Allen	45 000 $ (2)
J.P. Anderson	42 500 $ (1)
Darian Dziurzynski	42 500 $ (1)
Justin Hache	42 500 $ (2)
Micheal Haley	42 500 $ (1)
Kenny Ryan	42 500 $ (1)
Bryce Van Brabant	42 500 $ (2)
Raman Hrabarenka	42 500 $ (1)
Frederick Gaudreau	42 500 $ (1)
Austen Brassard	40 000 $ (1)
Cody Corbett	40 000 $ (1)
Eamon McAdam	40 000 $ (3)
Ken Appleby	40 000 $ (4)
Total Farm Players	26
Salary Commitment
Year 16 : 1 302 500 $
Year 17 : 687 500 $
Year 18 : 232 500 $
Year 19 : 132 500 $
Salary Average Commitment
Year 16 : 1 105 000 $
Year 17 : 585 000 $
Year 18 : 232 500 $
Year 19 : 132 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	5400 - 100 $ - 5 337 - 98.84%
Level 2:	4500 - 55 $ - 4 473 - 99.40%
Level 3:	3600 - 30 $ - 3 548 - 98.55%
Level 4:	3600 - 25 $ - 2 944 - 81.77%
Luxury :	900 - 210 $ - 763 - 84.80%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 237 - 74.58%
Farm Level 2:	6000 - 1 $ - 4 450 - 74.17%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 065 - 94.80%
Average Income per Game	999 712 $
Year to Date Revenue	40 988 187 $
Farm
Home Games Left	0
Average Attendance - %	6 688 - 74.31%
Average Income per Game	7 854 $
Year to Date Revenue	322 016 $
Expense
Pro Players Total Salaries	49 975 000 $
Farm Players Total Salaries	1 977 500 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 058 689 $
Farm Year To Date Expenses	1 916 433 $
Pro Salary Cap To Date	48 058 689 $
Farm Salary Cap To Date	1 916 433 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	434 565 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 196 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 975 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	10 025 000 $
Estimate Over Minimum Salary Cap of 0 $	49 975 000 $
Current Bank Account	(7 703 313 $)
Projected Bank Account	(7 703 313 $)

Pro Players Salaries
Patrick Kane	6 600 000 $ (3)
Brent Seabrook	5 000 000 $ (2)
Niklas Kronwall	4 450 000 $ (2)
James van Riemsdyk	4 125 000 $ (2)
Jussi Jokinen	3 250 000 $ (3)
Milan Michalek	3 150 000 $ (1)
Brandon Dubinsky	3 125 000 $ (3)
Marcus Johansson	2 400 000 $ (3)
Carl Gunnarsson	2 375 000 $ (2)
Brandon Sutter	2 300 000 $ (3)
Marc Methot	2 200 000 $ (1)
Johnny Boychuk	1 800 000 $ (1)
Karri Ramo	1 700 000 $ (4)
Devan Dubnyk	1 350 000 $ (1)
Joe Colborne	1 150 000 $ (3)
Eric Gryba	900 000 $ (1)
Mikhail Grigorenko	900 000 $ (2)
Jack Eichel	875 000 $ (3)
Cody Ceci	875 000 $ (1)
Teuvo Teravainen	775 000 $ (1)
Torrey Mitchell	675 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 16 : 49 975 000 $
Year 17 : 38 250 000 $
Year 18 : 21 400 000 $
Year 19 : 1 700 000 $
Salary Average Commitment
Year 16 : 49 975 000 $
Year 17 : 38 250 000 $
Year 18 : 21 400 000 $
Year 19 : 1 700 000 $
Salary Cap with 1 Way Contract
Year 16 : 49 975 000 $
Year 17 : 38 250 000 $
Year 18 : 21 400 000 $
Year 19 : 1 700 000 $

Farm Players Salaries
Brett Connolly	90 000 $ (2)
Gabriel Bourque	90 000 $ (3)
Samuel Morin	87 500 $ (3)
Cole Cassels	77 500 $ (3)
Charles Hudon	77 500 $ (2)
Jordan Schmaltz	77 500 $ (3)
Jordan Subban	77 500 $ (3)
Danny Kristo	77 500 $ (1)
Andreas Athanasiou	77 500 $ (2)
Slater Koekkoek	77 500 $ (2)
Philip Samuelsson	75 000 $ (2)
Sven Andrighetto	67 500 $ (1)
Patrick Sieloff	67 500 $ (2)
Andrew Copp	67 500 $ (2)
T.J. Hensick	65 000 $ (1)
Brett Lernout	57 500 $ (3)
Dan Biega	57 500 $ (1)
Jesper Pettersson	57 500 $ (2)
Marek Tvrdon	57 500 $ (2)
Nick Ebert	57 500 $ (2)
Chandler Stephenson	57 500 $ (2)
Stefan Matteau	55 000 $ (3)
Paul Bissonnette	50 000 $ (1)
Mac Bennett	47 500 $ (2)
Felix Girard	47 500 $ (2)
John Muse	40 000 $ (4)
Connor Knapp	40 000 $ (4)
Ty Rimmer	40 000 $ (3)
Casey DeSmith	40 000 $ (4)
Ryan Parent	40 000 $ (1)
Steven Delisle	40 000 $ (1)
Gleason Fournier	40 000 $ (4)
Total Farm Players	32
Salary Commitment
Year 16 : 1 977 500 $
Year 17 : 1 580 000 $
Year 18 : 722 500 $
Year 19 : 160 000 $
Salary Average Commitment
Year 16 : 1 977 500 $
Year 17 : 1 580 000 $
Year 18 : 722 500 $
Year 19 : 160 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6300 - 95 $ - 5 456 - 86.60%
Level 2:	5300 - 60 $ - 4 549 - 85.83%
Level 3:	4200 - 35 $ - 3 471 - 82.64%
Level 4:	4200 - 20 $ - 3 720 - 88.56%
Luxury :	1000 - 200 $ - 889 - 88.91%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 2 255 - 75.15%
Farm Level 2:	6000 - 1 $ - 4 420 - 73.66%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18 084 - 86.12%
Average Income per Game	1 048 435 $
Year to Date Revenue	42 985 838 $
Farm
Home Games Left	0
Average Attendance - %	6 674 - 74.16%
Average Income per Game	7 857 $
Year to Date Revenue	322 148 $
Expense
Pro Players Total Salaries	48 425 000 $
Farm Players Total Salaries	1 732 500 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 604 148 $
Farm Year To Date Expenses	1 708 575 $
Pro Salary Cap To Date	50 604 148 $
Farm Salary Cap To Date	1 708 575 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	421 087 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 065 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	48 425 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	11 575 000 $
Estimate Over Minimum Salary Cap of 0 $	48 425 000 $
Current Bank Account	15 690 046 $
Projected Bank Account	15 690 046 $

Pro Players Salaries
Taylor Hall	5 425 000 $ (1)
Carey Price	5 100 000 $ (3)
Paul Stastny	4 750 000 $ (2)
Ryan McDonagh	4 650 000 $ (2)
Brandon Saad	3 900 000 $ (2)
Gustav Nyquist	2 900 000 $ (2)
Nick Foligno	2 600 000 $ (4)
Jean-Gabriel Pageau	2 200 000 $ (3)
Dougie Hamilton	2 200 000 $ (2)
Kevan Miller	2 000 000 $ (3)
Ryan Spooner	1 750 000 $ (3)
Ray Emery	1 600 000 $ (1)
Mikhail Grabovski	1 350 000 $ (2)
Calvin de Haan	1 300 000 $ (1)
Luca Sbisa	1 100 000 $ (2)
Matt Beleskey	1 025 000 $ (1)
Matt Calvert	1 000 000 $ (1)
David Pastrnak	875 000 $ (2)
Radek Faksa	775 000 $ (3)
Erik Condra	750 000 $ (2)
Shayne Gostisbehere	675 000 $ (3)
Brett Bellemore	500 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 16 : 48 425 000 $
Year 17 : 38 075 000 $
Year 18 : 15 600 000 $
Year 19 : 2 600 000 $
Salary Average Commitment
Year 16 : 48 425 000 $
Year 17 : 38 075 000 $
Year 18 : 15 600 000 $
Year 19 : 2 600 000 $
Salary Cap with 1 Way Contract
Year 16 : 48 425 000 $
Year 17 : 38 075 000 $
Year 18 : 15 600 000 $
Year 19 : 2 600 000 $

Farm Players Salaries
Colby Robak	95 000 $ (1)
Michael Matheson	77 500 $ (3)
Pontus Aberg	77 500 $ (2)
Griffin Reinhart	77 500 $ (2)
Ladislav Smid	75 000 $ (3)
Beau Bennett	75 000 $ (4)
Troy Bourke	67 500 $ (2)
Taylor Leier	67 500 $ (2)
Jonathan Racine	67 500 $ (1)
Chris Wagner	60 000 $ (3)
Sebastian Collberg	57 500 $ (2)
Nick Moutrey	57 500 $ (3)
Matthew Konan	50 000 $ (1)
Zack Stortini	50 000 $ (2)
John McFarland	50 000 $ (3)
Cameron Schilling	50 000 $ (1)
Buddy Robinson	50 000 $ (2)
Garrett Mitchell	50 000 $ (1)
Zach O'Brien	50 000 $ (2)
John Ramage	47 500 $ (1)
T.J. Tynan	47 500 $ (2)
Ben Thomson	47 500 $ (2)
Zach Hyman	47 500 $ (3)
Carson McMillan	45 000 $ (1)
Nathan Lieuwen	45 000 $ (1)
Thomas McCollum	45 000 $ (4)
Brad Thiessen	42 500 $ (2)
Alex Friesen	40 000 $ (1)
Dan Kelly	40 000 $ (3)
Michael Schumacher	40 000 $ (2)
Calle Andersson	40 000 $ (3)
Total Farm Players	31
Salary Commitment
Year 16 : 1 732 500 $
Year 17 : 1 242 500 $
Year 18 : 567 500 $
Year 19 : 120 000 $
Salary Average Commitment
Year 16 : 1 732 500 $
Year 17 : 1 242 500 $
Year 18 : 567 500 $
Year 19 : 120 000 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	5400 - 100 $ - 5 221 - 96.69%
Level 2:	4500 - 60 $ - 4 444 - 98.75%
Level 3:	3600 - 40 $ - 2 745 - 76.26%
Level 4:	3600 - 26 $ - 2 679 - 74.41%
Luxury :	900 - 200 $ - 873 - 96.99%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 248 - 74.92%
Farm Level 2:	6000 - 1 $ - 4 392 - 73.20%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	15 962 - 88.68%
Average Income per Game	1 028 526 $
Year to Date Revenue	42 169 585 $
Farm
Home Games Left	0
Average Attendance - %	6 640 - 73.77%
Average Income per Game	7 821 $
Year to Date Revenue	320 651 $
Expense
Pro Players Total Salaries	47 875 000 $
Farm Players Total Salaries	1 657 500 $
Coaches Total Salaries	1 980 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 616 515 $
Farm Year To Date Expenses	1 481 633 $
Pro Salary Cap To Date	46 616 515 $
Farm Salary Cap To Date	1 481 633 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	416 304 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 413 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	47 875 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	12 125 000 $
Estimate Over Minimum Salary Cap of 0 $	47 875 000 $
Current Bank Account	(5 488 771 $)
Projected Bank Account	(5 488 771 $)

Pro Players Salaries
Joe Pavelski	4 875 000 $ (1)
Victor Hedman	4 475 000 $ (3)
Loui Eriksson	4 275 000 $ (1)
Zdeno Chara	3 500 000 $ (1)
Brian Elliott	3 500 000 $ (1)
Wayne Simmonds	3 250 000 $ (2)
John Gibson	3 000 000 $ (3)
Nikolai Kulemin	2 800 000 $ (1)
Kevin Bieksa	2 800 000 $ (1)
Chris Kelly	2 000 000 $ (1)
Carl Hagelin	2 000 000 $ (3)
David Legwand	1 950 000 $ (2)
Kris Russell	1 875 000 $ (3)
Niklas Grossman	1 600 000 $ (1)
Dylan Larkin	875 000 $ (3)
Bo Horvat	875 000 $ (2)
Pierre-Edouard Bellemare	825 000 $ (3)
Anthony Duclair	775 000 $ (2)
Joel Edmundson	775 000 $ (1)
Ryan Carter	750 000 $ (2)
Stephen Johns	675 000 $ (2)
Luke Glendening	425 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 47 875 000 $
Year 17 : 21 325 000 $
Year 18 : 13 050 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 47 875 000 $
Year 17 : 21 325 000 $
Year 18 : 13 050 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 47 875 000 $
Year 17 : 21 325 000 $
Year 18 : 13 050 000 $
Year 19 : 0 $

Farm Players Salaries
Jonas Hiller	225 000 $ (4)
Henrik Samuelsson	77 500 $ (2)
Nick Ritchie	77 500 $ (3)
Michael Leighton	70 000 $ (3)
Brent Regner	70 000 $ (3)
Justin Dowling	67 500 $ (3)
Adam Cracknell	67 500 $ (3)
Sean B. Collins	65 000 $ (3)
Aaron Ness	65 000 $ (2)
Zac Rinaldo	60 000 $ (1)
Chris Mueller	57 500 $ (3)
Linus Arnesson	57 500 $ (3)
Tyler Kennedy	57 500 $ (3)
Dan Ellis	52 500 $ (2)
Joe Piskula	50 000 $ (2)
Matt Taormina	50 000 $ (2)
Sean Backman	47 500 $ (1)
Ross Mauermann	40 000 $ (1)
Steve Oleksy	40 000 $ (3)
Marc-Andre Gragnani	40 000 $ (1)
Joshua Winquist	40 000 $ (3)
Sahir Gill	40 000 $ (2)
Eric Kattelus	40 000 $ (1)
Ryan Hamilton	40 000 $ (2)
Erik Karlsson-F	40 000 $ (2)
Max Nicastro	40 000 $ (1)
Chris DeSousa	40 000 $ (2)
Colton Beck	40 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 16 : 1 657 500 $
Year 17 : 1 350 000 $
Year 18 : 895 000 $
Year 19 : 225 000 $
Salary Average Commitment
Year 16 : 1 657 500 $
Year 17 : 1 350 000 $
Year 18 : 895 000 $
Year 19 : 225 000 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 96 $ - 5 606 - 93.43%
Level 2:	5000 - 75 $ - 3 265 - 65.31%
Level 3:	4000 - 45 $ - 2 515 - 62.88%
Level 4:	4000 - 25 $ - 2 820 - 70.51%
Luxury :	1000 - 190 $ - 937 - 93.75%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 3 $ - 2 266 - 75.52%
Farm Level 2:	6000 - 2 $ - 4 539 - 75.66%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	15 144 - 75.72%
Average Income per Game	1 030 385 $
Year to Date Revenue	42 245 779 $
Farm
Home Games Left	0
Average Attendance - %	6 805 - 75.61%
Average Income per Game	13 971 $
Year to Date Revenue	572 791 $
Expense
Pro Players Total Salaries	51 675 000 $
Farm Players Total Salaries	2 110 000 $
Coaches Total Salaries	1 190 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 567 822 $
Farm Year To Date Expenses	2 018 651 $
Pro Salary Cap To Date	48 567 822 $
Farm Salary Cap To Date	2 018 651 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	449 348 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 348 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	51 675 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	8 325 000 $
Estimate Over Minimum Salary Cap of 0 $	51 675 000 $
Current Bank Account	15 302 249 $
Projected Bank Account	15 302 249 $

Pro Players Salaries
Steven Stamkos	6 500 000 $ (2)
Blake Wheeler	5 000 000 $ (3)
Kari Lehtonen	4 000 000 $ (2)
Jack Johnson	3 850 000 $ (3)
Adam Henrique	3 650 000 $ (1)
Alex Goligoski	3 500 000 $ (2)
Dennis Wideman	2 750 000 $ (2)
Kyle Okposo	2 675 000 $ (1)
Marc Staal	2 500 000 $ (3)
Patrik Berglund	2 300 000 $ (1)
Jonas Brodin	2 000 000 $ (2)
Nick Bonino	1 900 000 $ (3)
Darren Helm	1 625 000 $ (4)
Roman Polak	1 300 000 $ (2)
Jarret Stoll	1 000 000 $ (1)
Eric Fehr	1 000 000 $ (2)
Trevor Lewis	1 000 000 $ (1)
Adam McQuaid	975 000 $ (3)
Jason Chimera	925 000 $ (3)
Al Montoya	900 000 $ (1)
Curtis Lazar	875 000 $ (2)
Chris Thorburn	725 000 $ (1)
Chris Wideman	725 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 16 : 51 675 000 $
Year 17 : 39 425 000 $
Year 18 : 17 500 000 $
Year 19 : 1 625 000 $
Salary Average Commitment
Year 16 : 51 675 000 $
Year 17 : 39 425 000 $
Year 18 : 17 500 000 $
Year 19 : 1 625 000 $
Salary Cap with 1 Way Contract
Year 16 : 51 675 000 $
Year 17 : 39 425 000 $
Year 18 : 17 500 000 $
Year 19 : 1 625 000 $

Farm Players Salaries
Brandon Montour	77 500 $ (3)
Mark McNeill	77 500 $ (1)
Oliver Kylington	77 500 $ (3)
Malcolm Subban	77 500 $ (1)
Sonny Milano	77 500 $ (3)
Tristan Jarry	77 500 $ (3)
Colton Sissons	77 500 $ (1)
Raphael Diaz	70 000 $ (1)
Anthony Peluso	70 000 $ (2)
Tyler Biggs	67 500 $ (1)
Jesse Graham	67 500 $ (2)
Tanner Richard	67 500 $ (1)
J.C. Lipon	67 500 $ (1)
Nikita Tryamkin	67 500 $ (3)
Valentin Zykov	67 500 $ (3)
Cal O'Reilly	62 500 $ (2)
Kevin Gravel	57 500 $ (2)
Mackenzie Weegar	57 500 $ (3)
Antoine Bibeau	57 500 $ (2)
Zane McIntyre	57 500 $ (3)
Tyler Pitlick	55 000 $ (3)
Curt Gogol	55 000 $ (1)
Kyle Baun	52 500 $ (3)
Matt Frattin	50 000 $ (3)
Rod Pelley	50 000 $ (1)
Noel Acciari	50 000 $ (3)
Steve Michalek	45 000 $ (3)
Colton Hargrove	45 000 $ (3)
Guillaume Gelinas	42 500 $ (1)
Josh Currie	42 500 $ (2)
Tyler Brown	42 500 $ (2)
Alex Gudbranson	40 000 $ (3)
Tyler Gaudet	40 000 $ (3)
Rasmus Tirronen	40 000 $ (1)
Karl Stollery	40 000 $ (1)
Philip McRae	40 000 $ (1)
Total Farm Players	36
Salary Commitment
Year 16 : 2 110 000 $
Year 17 : 1 337 500 $
Year 18 : 937 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 110 000 $
Year 17 : 1 337 500 $
Year 18 : 937 500 $
Year 19 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	5400 - 95 $ - 5 340 - 98.89%
Level 2:	4500 - 55 $ - 4 459 - 99.08%
Level 3:	3600 - 30 $ - 3 548 - 98.56%
Level 4:	3600 - 18 $ - 3 586 - 99.61%
Luxury :	900 - 195 $ - 880 - 97.77%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 231 - 74.37%
Farm Level 2:	6000 - 1 $ - 4 520 - 75.34%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 813 - 98.96%
Average Income per Game	985 577 $
Year to Date Revenue	40 408 653 $
Farm
Home Games Left	0
Average Attendance - %	6 751 - 75.02%
Average Income per Game	7 905 $
Year to Date Revenue	324 088 $
Expense
Pro Players Total Salaries	53 175 000 $
Farm Players Total Salaries	2 105 000 $
Coaches Total Salaries	2 390 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 728 236 $
Farm Year To Date Expenses	1 993 294 $
Pro Salary Cap To Date	52 728 236 $
Farm Salary Cap To Date	1 993 294 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	462 391 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 304 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	53 175 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	6 825 000 $
Estimate Over Minimum Salary Cap of 0 $	53 175 000 $
Current Bank Account	21 973 207 $
Projected Bank Account	21 973 207 $

Pro Players Salaries
Nicklas Backstrom	5 975 000 $ (4)
Shea Weber	5 750 000 $ (2)
Pekka Rinne	5 700 000 $ (3)
Vladimir Tarasenko	4 700 000 $ (2)
David Backes	4 000 000 $ (1)
P.K. Subban	4 000 000 $ (2)
Max Pacioretty	3 800 000 $ (2)
Tyler Toffoli	2 500 000 $ (2)
Mike Fisher	2 300 000 $ (2)
Karl Alzner	1 850 000 $ (1)
Josh Gorges	1 750 000 $ (1)
Antoine Roussel	1 200 000 $ (2)
Boyd Gordon	1 125 000 $ (4)
Matt Hendricks	1 100 000 $ (1)
Anton Stralman	1 000 000 $ (1)
Cal Clutterbuck	950 000 $ (2)
Andrew Desjardins	900 000 $ (1)
Paul Byron	900 000 $ (1)
Sam Reinhart	875 000 $ (2)
Aaron Ekblad	875 000 $ (2)
Artemi Panarin	875 000 $ (3)
Deryk Engelland	650 000 $ (3)
Scott Darling	400 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 16 : 53 175 000 $
Year 17 : 41 275 000 $
Year 18 : 14 325 000 $
Year 19 : 7 100 000 $
Salary Average Commitment
Year 16 : 53 175 000 $
Year 17 : 41 275 000 $
Year 18 : 14 325 000 $
Year 19 : 7 100 000 $
Salary Cap with 1 Way Contract
Year 16 : 53 175 000 $
Year 17 : 41 275 000 $
Year 18 : 14 325 000 $
Year 19 : 7 100 000 $

Farm Players Salaries
Jhonas Enroth	135 000 $ (1)
Joni Ortio	95 000 $ (2)
Nail Yakupov	90 000 $ (3)
Bracken Kearns	90 000 $ (3)
Jason Akeson	77 500 $ (2)
Jiri Sekac	77 500 $ (2)
Scott Harrington	77 500 $ (1)
Tyson Strachan	72 500 $ (3)
Chad Ruhwedel	67 500 $ (4)
Kyle Chipchura	65 000 $ (4)
Scott Timmins	60 000 $ (2)
Joey Hishon	57 500 $ (1)
Kurtis MacDermid	57 500 $ (3)
Dean Kukan	57 500 $ (3)
Trevor Murphy	57 500 $ (3)
Jim O'Brien	55 000 $ (2)
Marc-Andre Cliche	55 000 $ (3)
Chris Porter	50 000 $ (4)
Carter Bancks	50 000 $ (3)
Jerome Gauthier-Leduc	50 000 $ (3)
Pheonix Copley	47 500 $ (3)
Brandon Bollig	47 500 $ (4)
Colin Smith	47 500 $ (1)
Mike Brown	47 500 $ (4)
David Clarkson	47 500 $ (4)
Fredrik Claesson	47 500 $ (1)
Frank Vatrano	47 500 $ (3)
Travis Boyd	47 500 $ (3)
Daniel Paille	42 500 $ (4)
Jordin Tootoo	42 500 $ (4)
Shawn Thornton	42 500 $ (1)
Rob Kwiet	40 000 $ (4)
Charles Sarault	40 000 $ (2)
Jordan Binnington	40 000 $ (3)
Markus Hannikainen	40 000 $ (4)
Richard Bachman	40 000 $ (2)
Total Farm Players	36
Salary Commitment
Year 16 : 2 105 000 $
Year 17 : 1 697 500 $
Year 18 : 1 252 500 $
Year 19 : 490 000 $
Salary Average Commitment
Year 16 : 2 105 000 $
Year 17 : 1 697 500 $
Year 18 : 1 252 500 $
Year 19 : 490 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - 93 $ - 5 649 - 94.15%
Level 2:	5000 - 58 $ - 4 715 - 94.31%
Level 3:	4000 - 33 $ - 3 692 - 92.29%
Level 4:	4000 - 20 $ - 3 801 - 95.03%
Luxury :	1000 - 195 $ - 928 - 92.80%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 2 221 - 74.03%
Farm Level 2:	6000 - 1 $ - 4 397 - 73.28%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18 785 - 93.93%
Average Income per Game	1 059 894 $
Year to Date Revenue	43 455 667 $
Farm
Home Games Left	0
Average Attendance - %	6 618 - 73.53%
Average Income per Game	7 778 $
Year to Date Revenue	318 899 $
Expense
Pro Players Total Salaries	52 875 000 $
Farm Players Total Salaries	1 492 500 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 884 765 $
Farm Year To Date Expenses	1 630 638 $
Pro Salary Cap To Date	50 884 765 $
Farm Salary Cap To Date	1 630 638 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	459 783 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 978 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 875 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 125 000 $
Estimate Over Minimum Salary Cap of 0 $	52 875 000 $
Current Bank Account	51 367 963 $
Projected Bank Account	51 367 963 $

Pro Players Salaries
Zach Parise	6 250 000 $ (2)
Dion Phaneuf	5 000 000 $ (2)
Patrice Bergeron	4 875 000 $ (1)
Rick Nash	4 500 000 $ (3)
Martin Jones	3 850 000 $ (3)
Kyle Turris	3 625 000 $ (2)
Jakob Silfverberg	2 500 000 $ (3)
Michael Frolik	2 300 000 $ (1)
David Desharnais	2 000 000 $ (2)
Chris Kreider	2 000 000 $ (2)
Kyle Quincey	1 925 000 $ (3)
Kevin Klein	1 875 000 $ (2)
Simon Despres	1 250 000 $ (1)
Jonas Gustavsson	1 200 000 $ (2)
Jamie McBain	1 200 000 $ (1)
Scott Laughton	1 075 000 $ (3)
Pascal Dupuis	1 000 000 $ (2)
Christopher Higgins	1 000 000 $ (2)
Max Domi	875 000 $ (3)
Eric Nystrom	875 000 $ (2)
Dylan McIlrath	850 000 $ (3)
Oscar Klefbom	775 000 $ (1)
Marcus Kruger	700 000 $ (3)
Brandon Manning	700 000 $ (2)
Matt Murray	675 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 16 : 52 875 000 $
Year 17 : 42 475 000 $
Year 18 : 16 275 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 52 875 000 $
Year 17 : 42 475 000 $
Year 18 : 16 275 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 52 875 000 $
Year 17 : 42 475 000 $
Year 18 : 16 275 000 $
Year 19 : 0 $

Farm Players Salaries
Nick Deslauriers	100 000 $ (1)
Hudson Fasching	77 500 $ (3)
Jason Dickinson	77 500 $ (3)
Mark Barberio	70 000 $ (2)
Konrad Abeltshauser	67 500 $ (1)
Tyler Graovac	67 500 $ (1)
Jordan Schroeder	65 000 $ (3)
Cole Schneider	60 000 $ (3)
Marek Hrivik	60 000 $ (3)
Martin Frk	57 500 $ (1)
Philippe Desrosiers	57 500 $ (3)
Daniel Altshuller	57 500 $ (3)
Travis Ewanyk	57 500 $ (1)
Tommy Cross	55 000 $ (2)
Mike Kostka	52 500 $ (3)
Chris Brown	50 000 $ (3)
Justin Florek	50 000 $ (2)
Chris Butler	47 500 $ (3)
Joakim Ryan	42 500 $ (4)
Cole Bardreau	40 000 $ (1)
David Shields	40 000 $ (2)
Sam Carrick	40 000 $ (1)
Casey Bailey	40 000 $ (3)
Jared Boll	40 000 $ (1)
Sergei Plotnikov	40 000 $ (1)
Michael Houser	40 000 $ (2)
Roman Will	40 000 $ (3)
Total Farm Players	27
Salary Commitment
Year 16 : 1 492 500 $
Year 17 : 982 500 $
Year 18 : 727 500 $
Year 19 : 42 500 $
Salary Average Commitment
Year 16 : 1 492 500 $
Year 17 : 982 500 $
Year 18 : 727 500 $
Year 19 : 42 500 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6300 - 95 $ - 5 398 - 85.69%
Level 2:	5300 - 55 $ - 4 651 - 87.75%
Level 3:	4200 - 35 $ - 3 555 - 84.64%
Level 4:	4200 - 20 $ - 3 717 - 88.49%
Luxury :	1000 - 200 $ - 897 - 89.73%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 30 $ - 2 247 - 74.90%
Farm Level 2:	6000 - 10 $ - 4 464 - 74.40%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18 218 - 86.75%
Average Income per Game	1 032 155 $
Year to Date Revenue	42 318 352 $
Farm
Home Games Left	0
Average Attendance - %	6 711 - 74.57%
Average Income per Game	98 609 $
Year to Date Revenue	4 042 976 $
Expense
Pro Players Total Salaries	51 375 000 $
Farm Players Total Salaries	2 167 500 $
Coaches Total Salaries	1 770 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 401 285 $
Farm Year To Date Expenses	2 178 270 $
Pro Salary Cap To Date	51 401 285 $
Farm Salary Cap To Date	2 178 270 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	446 739 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 848 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	51 375 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	8 625 000 $
Estimate Over Minimum Salary Cap of 0 $	51 375 000 $
Current Bank Account	45 726 030 $
Projected Bank Account	45 726 030 $

Pro Players Salaries
Jonathan Toews	6 500 000 $ (4)
Jamie Benn	6 300 000 $ (3)
Brad Marchand	4 500 000 $ (1)
Dustin Brown	4 200 000 $ (1)
Jake Allen	3 500 000 $ (3)
Jay Bouwmeester	3 500 000 $ (4)
Erik Johnson	3 400 000 $ (4)
Cam Ward	3 150 000 $ (1)
Chris Tanev	2 725 000 $ (1)
J.T. Miller	1 900 000 $ (2)
Adam Larsson	1 750 000 $ (1)
Brandon Pirri	1 625 000 $ (3)
Kyle Palmieri	1 600 000 $ (2)
John Mitchell	1 250 000 $ (4)
Brandon Davidson	1 075 000 $ (3)
Kevin Hayes	775 000 $ (2)
Reid Boucher	775 000 $ (1)
Brett Pesce	775 000 $ (3)
Cody McLeod	725 000 $ (2)
Jesper Fast	675 000 $ (1)
Miikka Salomaki	675 000 $ (1)
Scott Greenham	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 16 : 51 375 000 $
Year 17 : 32 925 000 $
Year 18 : 27 925 000 $
Year 19 : 14 650 000 $
Salary Average Commitment
Year 16 : 51 375 000 $
Year 17 : 32 925 000 $
Year 18 : 27 925 000 $
Year 19 : 14 650 000 $
Salary Cap with 1 Way Contract
Year 16 : 51 375 000 $
Year 17 : 32 925 000 $
Year 18 : 27 925 000 $
Year 19 : 14 650 000 $

Farm Players Salaries
Calvin Pickard	125 000 $ (3)
Eric Gelinas	125 000 $ (2)
Derrick Pouliot	87 500 $ (2)
Chris Bigras	87 500 $ (3)
Mark Pysyk	82 500 $ (2)
Ryan Sproul	77 500 $ (1)
Trevor Carrick	77 500 $ (2)
Rocco Grimaldi	77 500 $ (2)
Adam Pelech	77 500 $ (2)
Mark Visentin	77 500 $ (1)
Jerry D'Amigo	75 000 $ (1)
Austin Watson	75 000 $ (2)
Frederik Gauthier	67 500 $ (3)
Seth Helgeson	67 500 $ (1)
Hunter Smith	67 500 $ (3)
Scott Wilson	67 500 $ (2)
Jeremy Morin	62 500 $ (1)
Stefan Elliott	60 000 $ (2)
Matt Tennyson	60 000 $ (2)
Greg McKegg	60 000 $ (2)
Viktor Loov	57 500 $ (2)
Robbie Russo	57 500 $ (3)
Bill Arnold	57 500 $ (1)
Mattias Backman	57 500 $ (3)
Matej Stransky	57 500 $ (1)
Byron Froese	55 000 $ (1)
Gemel Smith	47 500 $ (2)
Marc-Olivier Roy	47 500 $ (3)
Mark Dekanich	45 000 $ (2)
Joe Cannata	45 000 $ (2)
Ryan Martindale	42 500 $ (3)
Austin Madaisky	40 000 $ (1)
Total Farm Players	32
Salary Commitment
Year 16 : 2 167 500 $
Year 17 : 1 597 500 $
Year 18 : 552 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 167 500 $
Year 17 : 1 597 500 $
Year 18 : 552 500 $
Year 19 : 0 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 120 $ - 3 937 - 65.61%
Level 2:	5000 - 70 $ - 3 524 - 70.48%
Level 3:	4000 - 40 $ - 2 861 - 71.53%
Level 4:	4000 - 25 $ - 2 888 - 72.21%
Luxury :	1000 - 215 $ - 733 - 73.28%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 2 248 - 74.94%
Farm Level 2:	6000 - 1 $ - 4 472 - 74.53%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	13 943 - 69.72%
Average Income per Game	956 964 $
Year to Date Revenue	39 235 512 $
Farm
Home Games Left	0
Average Attendance - %	6 720 - 74.66%
Average Income per Game	7 892 $
Year to Date Revenue	323 556 $
Expense
Pro Players Total Salaries	52 775 000 $
Farm Players Total Salaries	1 927 500 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 629 771 $
Farm Year To Date Expenses	1 771 304 $
Pro Salary Cap To Date	48 629 771 $
Farm Salary Cap To Date	1 771 304 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	458 913 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 761 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 775 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 225 000 $
Estimate Over Minimum Salary Cap of 0 $	52 775 000 $
Current Bank Account	32 514 108 $
Projected Bank Account	32 514 108 $

Pro Players Salaries
Alexander Ovechkin	6 400 000 $ (3)
Jarome Iginla	5 250 000 $ (1)
Andrew Ladd	4 400 000 $ (3)
Steve Mason	4 350 000 $ (1)
Alexander Edler	3 800 000 $ (3)
Derick Brassard	3 750 000 $ (4)
Jaden Schwartz	2 900 000 $ (3)
Teddy Purcell	2 700 000 $ (2)
Andrew MacDonald	2 600 000 $ (2)
Mark Streit	2 300 000 $ (1)
Cody Eakin	2 225 000 $ (2)
Michael Del Zotto	2 000 000 $ (2)
Brendan Smith	1 400 000 $ (2)
Chris Stewart	1 400 000 $ (2)
Riley Sheahan	1 400 000 $ (3)
Nick Spaling	1 375 000 $ (1)
Thomas Greiss	900 000 $ (2)
Dmitry Orlov	750 000 $ (2)
Clayton Stoner	650 000 $ (4)
Alex Grant	625 000 $ (2)
Jeff Zatkoff	600 000 $ (3)
Taylor Chorney	600 000 $ (3)
Jori Lehtera	400 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 16 : 52 775 000 $
Year 17 : 39 500 000 $
Year 18 : 24 500 000 $
Year 19 : 4 400 000 $
Salary Average Commitment
Year 16 : 52 775 000 $
Year 17 : 39 500 000 $
Year 18 : 24 500 000 $
Year 19 : 4 400 000 $
Salary Cap with 1 Way Contract
Year 16 : 52 775 000 $
Year 17 : 39 500 000 $
Year 18 : 24 500 000 $
Year 19 : 4 400 000 $

Farm Players Salaries
Dylan Reese	82 500 $ (3)
Brian Lashoff	80 000 $ (3)
Dustin Tokarski	80 000 $ (2)
Oliver Bjorkstrand	77 500 $ (3)
Emile Poirier	77 500 $ (2)
Dillon Heatherington	77 500 $ (3)
Anthony Mantha	77 500 $ (2)
Matthew Nieto	77 500 $ (1)
Jamie Oleksiak	70 000 $ (2)
Quinton Howden	70 000 $ (3)
Spencer Martin	67 500 $ (3)
Bryan Rust	67 500 $ (2)
Dylan Blujus	67 500 $ (2)
Adin Hill	67 500 $ (3)
Phil Di Giuseppe	67 500 $ (2)
Michael Latta	62 500 $ (1)
Rob Klinkhammer	62 500 $ (3)
Jordan Szwarz	60 000 $ (2)
Steve Kampfer	55 000 $ (1)
Joe Vitale	55 000 $ (3)
Brett Sutter	50 000 $ (2)
Josh Jooris	47 500 $ (2)
Julius Bergman	47 500 $ (3)
Alex Guptill	47 500 $ (2)
Kevin Quick	45 000 $ (2)
Rylan Schwartz	45 000 $ (3)
Brady Austin	42 500 $ (4)
Luke Witkowski	40 000 $ (1)
Edward Pasquale	40 000 $ (3)
Phil Lane	40 000 $ (3)
Tyrell Goulbourne	40 000 $ (3)
Scott Sabourin	40 000 $ (2)
Total Farm Players	32
Salary Commitment
Year 16 : 1 927 500 $
Year 17 : 1 692 500 $
Year 18 : 895 000 $
Year 19 : 42 500 $
Salary Average Commitment
Year 16 : 1 927 500 $
Year 17 : 1 692 500 $
Year 18 : 895 000 $
Year 19 : 42 500 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6000 - 95 $ - 5 421 - 90.34%
Level 2:	5000 - 60 $ - 4 665 - 93.29%
Level 3:	2000 - 40 $ - 2 000 - 100.00%
Level 4:	4000 - 20 $ - 3 725 - 93.13%
Luxury :	1000 - 200 $ - 893 - 89.28%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - 25 $ - 4 523 - 75.39%
Farm Level 2:	6000 - 12 $ - 4 530 - 75.50%
Farm Total Capacity :	12000
Income
Home Games Left	0
Average Attendance - %	16 704 - 92.80%
Average Income per Game	1 018 130 $
Year to Date Revenue	41 743 322 $
Farm
Home Games Left	0
Average Attendance - %	9 053 - 75.45%
Average Income per Game	147 353 $
Year to Date Revenue	6 041 474 $
Expense
Pro Players Total Salaries	47 975 000 $
Farm Players Total Salaries	2 330 000 $
Coaches Total Salaries	1 390 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 243 696 $
Farm Year To Date Expenses	1 920 416 $
Pro Salary Cap To Date	51 243 696 $
Farm Salary Cap To Date	1 920 416 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	417 174 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 261 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	47 975 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	12 025 000 $
Estimate Over Minimum Salary Cap of 0 $	47 975 000 $
Current Bank Account	26 601 227 $
Projected Bank Account	26 601 227 $

Pro Players Salaries
Henrik Zetterberg	5 250 000 $ (1)
Jeff Carter	5 100 000 $ (2)
Marian Hossa	5 000 000 $ (3)
Chris Kunitz	4 250 000 $ (1)
Francois Beauchemin	3 400 000 $ (3)
Mats Zuccarello	3 400 000 $ (3)
Daniel Girardi	3 100 000 $ (2)
Andrei Markov	3 100 000 $ (2)
Brooks Orpik	3 000 000 $ (2)
Leo Komarov	1 800 000 $ (3)
Michal Neuvirth	1 600 000 $ (2)
Justin Schultz	1 600 000 $ (3)
Jason Zucker	1 500 000 $ (3)
Lee Stempniak	1 350 000 $ (2)
Andre Benoit	1 000 000 $ (1)
Jacob Trouba	875 000 $ (1)
Connor McDavid	875 000 $ (3)
Nate Thompson	800 000 $ (4)
Andrey Makarov	575 000 $ (1)
Drayson Bowman	400 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 16 : 47 975 000 $
Year 17 : 35 625 000 $
Year 18 : 18 375 000 $
Year 19 : 800 000 $
Salary Average Commitment
Year 16 : 47 975 000 $
Year 17 : 35 625 000 $
Year 18 : 18 375 000 $
Year 19 : 800 000 $
Salary Cap with 1 Way Contract
Year 16 : 47 975 000 $
Year 17 : 35 625 000 $
Year 18 : 18 375 000 $
Year 19 : 800 000 $

Farm Players Salaries
Jacob Markstrom	120 000 $ (4)
Andrej Nestrasil	112 500 $ (4)
Martin Marincin	100 000 $ (3)
Anton Lander	100 000 $ (2)
Jeff Schultz	97 500 $ (1)
Nathan Gerbe	95 000 $ (2)
Shane O'Brien	95 000 $ (1)
Mikko Rantanen	87 500 $ (3)
Adrian Kempe	87 500 $ (3)
Jonathan Drouin	87 500 $ (2)
Madison Bowey	77 500 $ (3)
Robert Hagg	77 500 $ (2)
Adam Erne	77 500 $ (3)
Jean-Sebastien Dea	77 500 $ (2)
Jeremy Gregoire	67 500 $ (3)
Jake Dotchin	67 500 $ (2)
Corban Knight	67 500 $ (1)
Peter Budaj	67 500 $ (1)
Vitek Vanecek	67 500 $ (3)
Jarred Tinordi	65 000 $ (3)
Antoine Laganiere	65 000 $ (2)
Paul Postma	62 500 $ (2)
Martin Gernat	57 500 $ (1)
Grayson Downing	57 500 $ (3)
Joel Chouinard	52 500 $ (1)
Tyler Shattock	50 000 $ (2)
Kasimir Kaskisuo	47 500 $ (3)
Liam O'Brien	42 500 $ (2)
Adam Payerl	40 000 $ (1)
Anthony Bitetto	40 000 $ (1)
Mike Halmo	40 000 $ (1)
Adam Wilcox	40 000 $ (3)
Chris Carlisle	40 000 $ (1)
Total Farm Players	33
Salary Commitment
Year 16 : 2 330 000 $
Year 17 : 1 732 500 $
Year 18 : 1 007 500 $
Year 19 : 232 500 $
Salary Average Commitment
Year 16 : 2 210 000 $
Year 17 : 1 612 500 $
Year 18 : 887 500 $
Year 19 : 112 500 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Center
Level 1:	5400 - 108 $ - 4 233 - 78.39%
Level 2:	4500 - 63 $ - 3 789 - 84.20%
Level 3:	3600 - 38 $ - 2 911 - 80.86%
Level 4:	3600 - 23 $ - 3 003 - 83.41%
Luxury :	900 - 223 $ - 682 - 75.78%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 263 - 75.42%
Farm Level 2:	6000 - 1 $ - 4 486 - 74.77%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	14 618 - 81.21%
Average Income per Game	924 897 $
Year to Date Revenue	37 920 772 $
Farm
Home Games Left	0
Average Attendance - %	6 749 - 74.98%
Average Income per Game	7 930 $
Year to Date Revenue	325 125 $
Expense
Pro Players Total Salaries	48 500 000 $
Farm Players Total Salaries	1 910 500 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 043 243 $
Farm Year To Date Expenses	1 696 371 $
Pro Salary Cap To Date	47 043 243 $
Farm Salary Cap To Date	1 696 371 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	421 739 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 613 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	48 500 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	11 500 000 $
Estimate Over Minimum Salary Cap of 0 $	48 500 000 $
Current Bank Account	(6 439 459 $)
Projected Bank Account	(6 439 459 $)

Pro Players Salaries
Henrik Sedin	5 850 000 $ (1)
Jon Quick	5 850 000 $ (3)
Pavel Datsyuk	5 325 000 $ (1)
Thomas Vanek	4 250 000 $ (4)
Marc-Edouard Vlasic	3 650 000 $ (3)
Evander Kane	3 000 000 $ (1)
Jonathan Huberdeau	2 500 000 $ (2)
Zbynek Michalek	2 500 000 $ (3)
Paul Martin	2 450 000 $ (2)
Ben Lovejoy	1 900 000 $ (2)
Brian Dumoulin	1 725 000 $ (3)
Vladislav Namestnikov	1 600 000 $ (2)
Paul Gaustad	1 300 000 $ (2)
Brad Richardson	1 050 000 $ (1)
Nathan MacKinnon	875 000 $ (1)
Ian Cole	850 000 $ (1)
Zack Smith	825 000 $ (2)
Dainius Zubrus	800 000 $ (1)
Matt Hackett	700 000 $ (1)
Matt Greene	650 000 $ (4)
Nate Prosser	450 000 $ (3)
Jacob Doty	400 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 48 500 000 $
Year 17 : 29 650 000 $
Year 18 : 19 075 000 $
Year 19 : 4 900 000 $
Salary Average Commitment
Year 16 : 48 500 000 $
Year 17 : 29 650 000 $
Year 18 : 19 075 000 $
Year 19 : 4 900 000 $
Salary Cap with 1 Way Contract
Year 16 : 48 500 000 $
Year 17 : 29 650 000 $
Year 18 : 19 075 000 $
Year 19 : 4 900 000 $

Farm Players Salaries
Michael McCarron	77 500 $ (3)
Oskar Sundqvist	77 500 $ (3)
Remi Elie	77 500 $ (3)
Tyler Wotherspoon	77 500 $ (1)
Scott Mayfield	77 500 $ (1)
William Karlsson	77 500 $ (2)
Matt Puempel	77 500 $ (1)
Sam Bennett	77 500 $ (2)
Jacob De La Rose	77 500 $ (2)
Brad Malone	70 000 $ (2)
Mike Sislo	70 000 $ (3)
Jon Gillies	67 500 $ (3)
Scott Wedgewood	67 500 $ (1)
Tomas Jurco	65 000 $ (3)
Brandon Mashinter	62 500 $ (2)
Brett Ponich	60 000 $ (2)
Justin Shugg	60 000 $ (3)
Joe Whitney	60 000 $ (3)
Garrett Wilson	55 500 $ (3)
Steve Bernier	55 000 $ (4)
Sean Maguire	40 000 $ (3)
Mark Fraser	40 000 $ (1)
David Wohlberg	40 000 $ (1)
Matthew Ginn	40 000 $ (1)
Bretton Cameron	40 000 $ (1)
Chris McCarthy	40 000 $ (1)
Trevor Parkes	40 000 $ (1)
Korbinian Holzer	40 000 $ (1)
Maxime Fortunus	40 000 $ (1)
Davis Drewiske	40 000 $ (1)
David de Kastrozza	40 000 $ (1)
Marc Cantin	40 000 $ (1)
Tom Kostopoulos	40 000 $ (1)
Total Farm Players	33
Salary Commitment
Year 16 : 1 910 500 $
Year 17 : 1 130 500 $
Year 18 : 705 500 $
Year 19 : 55 000 $
Salary Average Commitment
Year 16 : 1 910 500 $
Year 17 : 1 130 500 $
Year 18 : 705 500 $
Year 19 : 55 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	5400 - 125 $ - 3 692 - 68.38%
Level 2:	4500 - 80 $ - 2 893 - 64.30%
Level 3:	3600 - 50 $ - 2 211 - 61.41%
Level 4:	3600 - 35 $ - 1 955 - 54.32%
Luxury :	900 - 250 $ - 607 - 67.47%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 2 225 - 74.16%
Farm Level 2:	6000 - 1 $ - 4 528 - 75.47%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	11 359 - 63.11%
Average Income per Game	921 426 $
Year to Date Revenue	37 778 465 $
Farm
Home Games Left	0
Average Attendance - %	6 753 - 75.04%
Average Income per Game	7 901 $
Year to Date Revenue	323 931 $
Expense
Pro Players Total Salaries	48 575 000 $
Farm Players Total Salaries	1 525 000 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 852 382 $
Farm Year To Date Expenses	1 549 850 $
Pro Salary Cap To Date	48 852 382 $
Farm Salary Cap To Date	1 549 850 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	422 391 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 261 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	48 575 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	11 425 000 $
Estimate Over Minimum Salary Cap of 0 $	48 575 000 $
Current Bank Account	27 776 752 $
Projected Bank Account	27 776 752 $

Pro Players Salaries
Erik Karlsson	5 750 000 $ (4)
Tuukka Rask	5 500 000 $ (2)
Matt Duchene	5 000 000 $ (3)
Ryan Johansen	4 650 000 $ (2)
Jakub Voracek	4 350 000 $ (3)
Alex Tanguay	4 250 000 $ (1)
T.J. Brodie	3 500 000 $ (3)
Hampus Lindholm	2 700 000 $ (2)
Tomas Fleischmann	1 575 000 $ (2)
Mikael Backlund	1 500 000 $ (3)
Mark Arcobello	1 000 000 $ (1)
Klas Dahlbeck	900 000 $ (3)
Morgan Rielly	875 000 $ (1)
Robby Fabbri	875 000 $ (3)
Boone Jenner	775 000 $ (1)
Curtis McElhinney	775 000 $ (2)
Mark Scheifele	775 000 $ (1)
Matt Martin	750 000 $ (3)
Ryan Garbutt	700 000 $ (4)
Shawn Horcoff	650 000 $ (2)
Jordan Oesterle	600 000 $ (3)
Joonas Korpisalo	575 000 $ (2)
Adam Pardy	550 000 $ (4)
Total Pro Players	23
Salary Commitment
Year 16 : 48 575 000 $
Year 17 : 40 900 000 $
Year 18 : 24 475 000 $
Year 19 : 7 000 000 $
Salary Average Commitment
Year 16 : 45 875 000 $
Year 17 : 38 200 000 $
Year 18 : 24 475 000 $
Year 19 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 48 575 000 $
Year 17 : 40 900 000 $
Year 18 : 24 475 000 $
Year 19 : 7 000 000 $

Farm Players Salaries
Corey Tropp	90 000 $ (2)
Maxwell Reinhart	77 500 $ (4)
Julius Honka	77 500 $ (2)
Travis Morin	67 500 $ (2)
Jujhar Khaira	67 500 $ (2)
Josh Anderson	67 500 $ (2)
Chris Breen	67 500 $ (2)
Michael Paliotta	67 500 $ (2)
Julian Melchiori	62 500 $ (3)
Nikita Nikitin	57 500 $ (4)
Ryan Haggerty	57 500 $ (3)
Joseph Cramarossa	57 500 $ (1)
Joel Hanley	55 000 $ (4)
Zack Mitchell	52 500 $ (3)
Ben Scrivens	52 500 $ (4)
Kevin Henderson	50 000 $ (1)
Patrick Brown	50 000 $ (4)
Kris Newbury	50 000 $ (1)
Colin McDonald	50 000 $ (3)
Nicolas Blanchard	47 500 $ (1)
Connor Brickley	47 500 $ (2)
Aaron Johnson	45 000 $ (2)
Kael Mouillierat	42 500 $ (1)
Garret Ross	42 500 $ (2)
Nick Schneider	42 500 $ (4)
C.J. Motte	40 000 $ (1)
Greg Rallo	40 000 $ (3)
Total Farm Players	27
Salary Commitment
Year 16 : 1 525 000 $
Year 17 : 1 237 500 $
Year 18 : 597 500 $
Year 19 : 335 000 $
Salary Average Commitment
Year 16 : 1 525 000 $
Year 17 : 1 237 500 $
Year 18 : 597 500 $
Year 19 : 335 000 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	5400 - 94 $ - 5 324 - 98.59%
Level 2:	4500 - 54 $ - 4 442 - 98.71%
Level 3:	3600 - 31 $ - 3 531 - 98.09%
Level 4:	3600 - 20 $ - 3 570 - 99.16%
Luxury :	900 - 196 $ - 881 - 97.92%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 35 $ - 2 268 - 75.60%
Farm Level 2:	6000 - 20 $ - 4 587 - 76.45%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 748 - 98.60%
Average Income per Game	984 509 $
Year to Date Revenue	40 364 875 $
Farm
Home Games Left	0
Average Attendance - %	6 855 - 76.17%
Average Income per Game	150 586 $
Year to Date Revenue	6 174 006 $
Expense
Pro Players Total Salaries	47 950 000 $
Farm Players Total Salaries	1 430 000 $
Coaches Total Salaries	830 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	45 608 697 $
Farm Year To Date Expenses	1 463 933 $
Pro Salary Cap To Date	45 608 697 $
Farm Salary Cap To Date	1 463 933 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	416 957 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 435 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	47 950 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	12 050 000 $
Estimate Over Minimum Salary Cap of 0 $	47 950 000 $
Current Bank Account	(10 741 283 $)
Projected Bank Account	(10 741 283 $)

Pro Players Salaries
Sidney Crosby	6 600 000 $ (3)
Gabriel Landeskog	5 000 000 $ (1)
Cory Schneider	4 850 000 $ (2)
Justin Williams	4 450 000 $ (2)
Antoine Vermette	2 950 000 $ (2)
Frans Nielsen	2 575 000 $ (1)
Jared Spurgeon	2 500 000 $ (1)
Jonathan Ericsson	2 200 000 $ (2)
Joel Ward	2 100 000 $ (1)
Alex Killorn	2 000 000 $ (1)
Fedor Tyutin	1 650 000 $ (3)
Mark Fayne	1 650 000 $ (1)
Alexei Emelin	1 400 000 $ (2)
Chad Johnson	1 200 000 $ (4)
Jordie Benn	1 075 000 $ (3)
Tom Gilbert	1 050 000 $ (4)
Lauri Korpikoski	925 000 $ (2)
Riley Nash	800 000 $ (1)
Joseph Blandisi	775 000 $ (3)
Jon Merrill	775 000 $ (1)
Brian Gibbons	550 000 $ (3)
Colin Miller	475 000 $ (2)
Zach Trotman	400 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 16 : 47 950 000 $
Year 17 : 30 150 000 $
Year 18 : 12 900 000 $
Year 19 : 2 250 000 $
Salary Average Commitment
Year 16 : 47 950 000 $
Year 17 : 30 150 000 $
Year 18 : 12 900 000 $
Year 19 : 2 250 000 $
Salary Cap with 1 Way Contract
Year 16 : 47 950 000 $
Year 17 : 30 150 000 $
Year 18 : 12 900 000 $
Year 19 : 2 250 000 $

Farm Players Salaries
Stuart Percy	77 500 $ (1)
Anthony Stolarz	67 500 $ (2)
Petter Granberg	67 500 $ (1)
Raphael Bussieres	67 500 $ (1)
Bogdan Yakimov	67 500 $ (2)
Justin Auger	67 500 $ (2)
Matt Fraser	65 000 $ (2)
Louis-Marc Aubry	57 500 $ (1)
Kevin Czuczman	57 500 $ (1)
Andrey Pedan	57 500 $ (2)
Nick Petrecki	55 000 $ (3)
Christian Thomas	55 000 $ (2)
Josh Brittain	52 500 $ (2)
Danick Martel	47 500 $ (3)
Jake Paterson	47 500 $ (3)
Pat Nagle	40 000 $ (1)
Jacob Deserres	40 000 $ (2)
Garnet Hathaway	40 000 $ (3)
Garrett Meurs	40 000 $ (1)
Austin Czarnik	40 000 $ (3)
Jimmy Oligny	40 000 $ (4)
Ryan Carpenter	40 000 $ (3)
Kenney Morrison	40 000 $ (4)
Nic Dowd	40 000 $ (3)
Reid Petryk	40 000 $ (4)
Stefan Fournier	40 000 $ (1)
Christopher Gibson	40 000 $ (1)
Ross Johnston	40 000 $ (4)
Total Farm Players	28
Salary Commitment
Year 16 : 1 430 000 $
Year 17 : 942 500 $
Year 18 : 470 000 $
Year 19 : 160 000 $
Salary Average Commitment
Year 16 : 1 430 000 $
Year 17 : 942 500 $
Year 18 : 470 000 $
Year 19 : 160 000 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6300 - 94 $ - 5 526 - 87.71%
Level 2:	5300 - 49 $ - 4 826 - 91.06%
Level 3:	4200 - 29 $ - 3 719 - 88.54%
Level 4:	4200 - 19 $ - 3 816 - 90.87%
Luxury :	1000 - 199 $ - 929 - 92.90%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 2 294 - 76.48%
Farm Level 2:	6000 - 1 $ - 4 609 - 76.82%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18 816 - 89.60%
Average Income per Game	1 008 996 $
Year to Date Revenue	41 368 828 $
Farm
Home Games Left	0
Average Attendance - %	6 904 - 76.71%
Average Income per Game	8 094 $
Year to Date Revenue	331 868 $
Expense
Pro Players Total Salaries	52 150 000 $
Farm Players Total Salaries	1 755 000 $
Coaches Total Salaries	1 120 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 385 622 $
Farm Year To Date Expenses	1 729 047 $
Pro Salary Cap To Date	47 385 622 $
Farm Salary Cap To Date	1 729 047 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	453 478 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 261 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 150 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	7 850 000 $
Estimate Over Minimum Salary Cap of 0 $	52 150 000 $
Current Bank Account	51 148 936 $
Projected Bank Account	51 148 936 $

Pro Players Salaries
Claude Giroux	6 100 000 $ (1)
Daniel Sedin	5 750 000 $ (1)
Ben Bishop	5 400 000 $ (2)
Bryan Little	4 800 000 $ (3)
Oliver Ekman-Larsson	4 050 000 $ (1)
Petr Mrazek	3 200 000 $ (3)
Tyler Myers	3 000 000 $ (2)
Niklas Hjalmarsson	2 600 000 $ (3)
Brock Nelson	2 200 000 $ (2)
Marco Scandella	2 150 000 $ (1)
Torey Krug	2 000 000 $ (1)
Michael Grabner	1 800 000 $ (2)
Mark Letestu	1 700 000 $ (1)
Matt Carle	1 375 000 $ (2)
Andre Burakovsky	875 000 $ (2)
Matt Bartkowski	875 000 $ (3)
William Nylander	875 000 $ (2)
Sean Monahan	875 000 $ (1)
Stephen Gionta	775 000 $ (2)
Drew Shore	750 000 $ (3)
Zach Sill	600 000 $ (1)
Carl Soderberg	400 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 16 : 52 150 000 $
Year 17 : 28 525 000 $
Year 18 : 12 225 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 52 150 000 $
Year 17 : 28 525 000 $
Year 18 : 12 225 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 52 150 000 $
Year 17 : 28 525 000 $
Year 18 : 12 225 000 $
Year 19 : 0 $

Farm Players Salaries
Niklas Backstrom	145 000 $ (1)
Darcy Kuemper	100 000 $ (1)
Damon Severson	87 500 $ (2)
Jakub Vrana	77 500 $ (3)
Vladislav Kamenev	77 500 $ (3)
Ville Pokka	77 500 $ (2)
Brady Skjei	77 500 $ (3)
Jason Labarbera	70 000 $ (2)
Connor Carrick	67 500 $ (1)
Duncan Siemens	67 500 $ (1)
Hunter Shinkaruk	67 500 $ (2)
Andy Miele	65 000 $ (3)
Greg Carey	62 500 $ (3)
Jordan Nolan	60 000 $ (2)
Ryan Reaves	60 000 $ (1)
Nicklas Jensen	60 000 $ (2)
Joakim Andersson	57 500 $ (4)
Brandon DeFazio	50 000 $ (1)
Sena Acolatse	50 000 $ (3)
Vojtech Mozik	47 500 $ (3)
Michael Blunden	45 000 $ (1)
Jordan Weal	42 500 $ (3)
Andrew Yogan	40 000 $ (1)
Matthew Ford	40 000 $ (1)
Brian O'Neill	40 000 $ (1)
Viktor Tikhonov	40 000 $ (1)
Matt MacKenzie	40 000 $ (1)
Ethan Werek	40 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 16 : 1 755 000 $
Year 17 : 980 000 $
Year 18 : 557 500 $
Year 19 : 57 500 $
Salary Average Commitment
Year 16 : 1 755 000 $
Year 17 : 980 000 $
Year 18 : 557 500 $
Year 19 : 57 500 $

Team	Current Fund	Payroll	Under Maximum of 60 000 000 $	Over Minimum of 0 $	Pro Players	Farm Players	Total Players
Avalanche	14 725 873 $	46 300 000 $	13 700 000 $	46 300 000 $	24	27	51
BlackHawks	24 995 943 $	47 025 000 $	12 975 000 $	47 025 000 $	23	27	50
BlueJackets	16 106 149 $	52 650 000 $	7 350 000 $	52 650 000 $	22	24	46
Blues	19 444 925 $	42 525 000 $	17 475 000 $	42 525 000 $	23	30	53
Bruins	3 935 609 $	51 675 000 $	8 325 000 $	51 675 000 $	22	24	46
Canadiens	(14 447 451 $)	47 750 000 $	12 250 000 $	47 750 000 $	23	32	55
Canucks	12 018 244 $	51 550 000 $	8 450 000 $	51 550 000 $	23	31	54
Capitals	14 326 688 $	43 875 000 $	16 125 000 $	43 875 000 $	23	26	49
Coyotes	16 736 066 $	38 100 000 $	21 900 000 $	38 100 000 $	24	28	52
Devils	28 623 814 $	51 450 000 $	8 550 000 $	51 450 000 $	22	33	55
Ducks	22 093 406 $	53 700 000 $	6 300 000 $	53 700 000 $	23	35	58
Flames	35 898 038 $	52 225 000 $	7 775 000 $	52 225 000 $	22	25	47
Flyers	12 826 683 $	40 200 000 $	19 800 000 $	40 200 000 $	23	26	49
Hurricanes	22 266 512 $	50 950 000 $	9 050 000 $	50 950 000 $	21	26	47
Jets	20 470 826 $	42 550 000 $	17 450 000 $	42 550 000 $	22	26	48
Kings	(7 703 313 $)	49 975 000 $	10 025 000 $	49 975 000 $	21	32	53
Lightning	15 690 046 $	48 425 000 $	11 575 000 $	48 425 000 $	22	31	53
MapleLeafs	(5 488 771 $)	47 875 000 $	12 125 000 $	47 875 000 $	22	28	50
Oilers	15 302 249 $	51 675 000 $	8 325 000 $	51 675 000 $	23	36	59
Panthers	21 973 207 $	53 175 000 $	6 825 000 $	53 175 000 $	23	36	59
Penguins	51 367 963 $	52 875 000 $	7 125 000 $	52 875 000 $	25	27	52
Rangers	45 726 030 $	51 375 000 $	8 625 000 $	51 375 000 $	22	32	54
RedWings	32 514 108 $	52 775 000 $	7 225 000 $	52 775 000 $	23	32	55
Sabres	26 601 227 $	47 975 000 $	12 025 000 $	47 975 000 $	20	33	53
Senators	(6 439 459 $)	48 500 000 $	11 500 000 $	48 500 000 $	22	33	55
Sharks	27 776 752 $	48 575 000 $	11 425 000 $	48 575 000 $	23	27	50
Stars	(10 741 283 $)	47 950 000 $	12 050 000 $	47 950 000 $	23	28	51
Wild	51 148 936 $	52 150 000 $	7 850 000 $	52 150 000 $	22	28	50

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %